KRISTIANBORG AS

5259 HJELLESTAD

Finances

Return on Equity

630,53 %

Current Ratio

Debt-to-Equity Ratio

−73,91

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 397 000	1 665 000	6 465 000	6 203 000
Net Income	−1 198 000	−1 058 000	−2 222 000	−2 772 000
Total Assets	19 391 000	88 375 000	88 940 000	94 116 000
Total Equity	−190 000	1 008 000	2 788 000	5 009 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 397 000	1 665 000	6 465 000	6 203 000
Expenditure	2 406 000	2 428 000	6 055 000	6 817 000
Operating Profit	−8 000	−763 000	410 000	−613 000
Financial Income	146 000	2 253 000	29 000	268 000
Financial Costs	1 417 000	2 761 000	3 070 000	3 087 000
Financial Balance	−1 271 000	−508 000	−3 041 000	−2 819 000
Earnings Before Tax	−1 279 000	−1 271 000	−2 631 000	−3 433 000
Tax	−81 000	−213 000	−409 000	−661 000
Net Income	−1 198 000	−1 058 000	−2 222 000	−2 772 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	13 828 000	22 252 000	86 898 000	90 643 000
Total Current Assets	5 563 000	66 123 000	2 042 000	3 473 000
Total Assets	19 391 000	88 375 000	88 940 000	94 116 000
Total Retained Equity	−1 381 000	−183 000	1 048 000	3 269 000
Total Equity	−190 000	1 008 000	2 788 000	5 009 000
Total Long-Term Debt	14 043 000	82 352 000	77 170 000	82 755 000
Total Current Debt	5 538 000	5 014 000	8 982 000	6 352 000
Total Equity and Debt	19 391 000	88 375 000	88 940 000	94 116 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	2 397 000	1 665 000	6 465 000	6 203 000
Revenue	2 397 000	1 665 000	6 465 000	6 203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	161 000	398 000	1 179 000	1 881 000
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	2 406 000	2 428 000	6 055 000	6 817 000
Operating Profit	−8 000	−763 000	410 000	−613 000
Financial Income	146 000	2 253 000	29 000	268 000
Financial Costs	1 417 000	2 761 000	3 070 000	3 087 000
Financial Balance	−1 271 000	−508 000	−3 041 000	−2 819 000
Dividends	0	0	0	1 000 000
Net Income	−1 198 000	−1 058 000	−2 222 000	−2 772 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 738 000	11 396 000	68 676 000	73 708 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	302 000	402 000	502 000
Total Tangible Assets	6 940 000	11 698 000	69 078 000	74 210 000
Total Fiancial Fixed Assets	6 888 000	10 554 000	17 819 000	16 433 000
Total Fixed Assets	13 828 000	22 252 000	86 898 000	90 643 000
Stock	0	0	0	0
Total Investments	129 000	129 000	129 000	129 000
Cash, Bank	70 000	73 000	296 000	1 491 000
Total Current Assets	5 563 000	66 123 000	2 042 000	3 473 000
Total Assets	19 391 000	88 375 000	88 940 000	94 116 000
Total Equity	−190 000	1 008 000	2 788 000	5 009 000
Short-Term Group Debt	476 000	0	1 500 000	0
Total Long-Term Debt	14 043 000	82 352 000	77 170 000	82 755 000
Creditors	1 024 000	1 331 000	1 325 000	735 000
Unpaid Taxes	44 000	38 000	94 000	157 000
Dividends	0	0	0	1 000 000
Other Current Debt	3 995 000	2 633 000	5 472 000	5 244 000
Total Current Debt	5 538 000	5 014 000	8 982 000	6 352 000
Total Equity and Debt	19 391 000	88 375 000	88 940 000	94 116 000

Financial indicators	2021	2020	2019	2018
Return on Equity	630,53 %	−104,96 %	−79,7 %	−55,34 %
Debt-to-Equity Ratio	−73,91	81,7	27,68	16,52
Operating Profit Margin	−0,33 %	−45,83 %	6,34 %	−9,88 %
Current Ratio	1	13,19	0,23	0,55
Quick Ratio	1	13,19	0,23	0,55
Equity Ratio	−0,01	0,01	0,03	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %