FREDRIKSEN EIENDOM AS

9620 KVALSUND

Finances

Share Ownership

Return on Equity

1,01 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	603 000	678 000	654 000
Net Income	18 000	−63 000	9 000	−71 000
Total Assets	2 459 000	2 868 000	3 112 000	3 167 000
Total Equity	1 791 000	1 773 000	1 836 000	1 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	603 000	678 000	654 000
Expenditure	513 000	628 000	604 000	674 000
Operating Profit	47 000	−25 000	75 000	−19 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	11 000	18 000
Financial Balance	−1 000	−5 000	−11 000	−18 000
Earnings Before Tax	47 000	−30 000	65 000	−37 000
Tax	29 000	33 000	55 000	35 000
Net Income	18 000	−63 000	9 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 078 000	2 208 000	2 419 000	2 650 000
Total Current Assets	381 000	659 000	693 000	517 000
Total Assets	2 459 000	2 868 000	3 112 000	3 167 000
Total Retained Equity	1 691 000	1 673 000	1 736 000	1 727 000
Total Equity	1 791 000	1 773 000	1 836 000	1 827 000
Total Long-Term Debt	446 000	700 000	983 000	1 109 000
Total Current Debt	222 000	394 000	293 000	231 000
Total Equity and Debt	2 459 000	2 868 000	3 112 000	3 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−125 000	125 000	2 000	0
Other Income	685 000	478 000	677 000	654 000
Revenue	560 000	603 000	678 000	654 000
Cost of Goods Sold	0	0	24 000	0
Salary Costs	0	0	0	0
Depreciation	131 000	211 000	231 000	238 000
Impairment	0	0	0	0
Expenditure	513 000	628 000	604 000	674 000
Operating Profit	47 000	−25 000	75 000	−19 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	11 000	18 000
Financial Balance	−1 000	−5 000	−11 000	−18 000
Dividends	0	0	0	0
Net Income	18 000	−63 000	9 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 078 000	2 208 000	2 419 000	2 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 078 000	2 208 000	2 419 000	2 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 078 000	2 208 000	2 419 000	2 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	453 000	501 000	501 000
Total Current Assets	381 000	659 000	693 000	517 000
Total Assets	2 459 000	2 868 000	3 112 000	3 167 000
Total Equity	1 791 000	1 773 000	1 836 000	1 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	700 000	983 000	1 109 000
Creditors	183 000	34 000	27 000	11 000
Unpaid Taxes	10 000	11 000	48 000	71 000
Dividends	0	0	0	0
Other Current Debt	0	317 000	163 000	113 000
Total Current Debt	222 000	394 000	293 000	231 000
Total Equity and Debt	2 459 000	2 868 000	3 112 000	3 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	−3,55 %	0,49 %	−3,89 %
Debt-to-Equity Ratio	0,25	0,39	0,54	0,61
Operating Profit Margin	8,39 %	−4,15 %	11,06 %	−2,91 %
Current Ratio	1,72	1,67	2,37	2,24
Quick Ratio	1,72	1,67	2,37	2,24
Equity Ratio	0,73	0,62	0,59	0,58
Gross Profit Margin	100 %	100 %	96,46 %	100 %