NORDRE EIENDOM AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

−1,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−55 000	−39 000	−34 000	−28 000
Total Assets	4 183 000	3 828 000	3 685 000	3 722 000
Total Equity	3 660 000	3 660 000	3 660 000	3 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	52 000	48 000	47 000
Operating Profit	−54 000	−51 000	−48 000	−47 000
Financial Income	7 000	1 000	5 000	11 000
Financial Costs	24 000	0	0	0
Financial Balance	−17 000	1 000	5 000	11 000
Earnings Before Tax	−71 000	−50 000	−44 000	−36 000
Tax	−16 000	−11 000	−10 000	−8 000
Net Income	−55 000	−39 000	−34 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 819 000	3 758 000	3 170 000	3 039 000
Total Current Assets	364 000	70 000	515 000	683 000
Total Assets	4 183 000	3 828 000	3 685 000	3 722 000
Total Retained Equity	0	0	0	0
Total Equity	3 660 000	3 660 000	3 660 000	3 660 000
Total Long-Term Debt	524 000	0	0	0
Total Current Debt	0	168 000	26 000	63 000
Total Equity and Debt	4 183 000	3 828 000	3 685 000	3 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	16 000	15 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	52 000	48 000	47 000
Operating Profit	−54 000	−51 000	−48 000	−47 000
Financial Income	7 000	1 000	5 000	11 000
Financial Costs	24 000	0	0	0
Financial Balance	−17 000	1 000	5 000	11 000
Dividends	0	0	0	0
Net Income	−55 000	−39 000	−34 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 539 000	3 478 000	2 890 000	2 759 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 539 000	3 478 000	2 890 000	2 759 000
Total Fiancial Fixed Assets	280 000	280 000	280 000	280 000
Total Fixed Assets	3 819 000	3 758 000	3 170 000	3 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	472 000	586 000
Total Current Assets	364 000	70 000	515 000	683 000
Total Assets	4 183 000	3 828 000	3 685 000	3 722 000
Total Equity	3 660 000	3 660 000	3 660 000	3 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	524 000	0	0	0
Creditors	0	168 000	26 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	168 000	26 000	63 000
Total Equity and Debt	4 183 000	3 828 000	3 685 000	3 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,5 %	−1,07 %	−0,93 %	−0,77 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,42	19,81	10,84
Quick Ratio	-	0,42	19,81	10,84
Equity Ratio	0,87	0,96	0,99	0,98
Gross Profit Margin	-	-	-	-