STORIHLE EIENDOM AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

17,11 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	283 000	316 000	316 000	281 000
Net Income	154 000	167 000	191 000	173 000
Total Assets	1 308 000	1 149 000	977 000	1 542 000
Total Equity	900 000	746 000	579 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	283 000	316 000	316 000	281 000
Expenditure	107 000	118 000	101 000	86 000
Operating Profit	176 000	198 000	215 000	195 000
Financial Income	22 000	17 000	30 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	17 000	29 000	27 000
Earnings Before Tax	198 000	214 000	245 000	222 000
Tax	44 000	47 000	54 000	49 000
Net Income	154 000	167 000	191 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	314 000	347 000	379 000
Total Current Assets	1 026 000	834 000	630 000	1 163 000
Total Assets	1 308 000	1 149 000	977 000	1 542 000
Total Retained Equity	866 000	711 000	544 000	1 153 000
Total Equity	900 000	746 000	579 000	1 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	407 000	403 000	398 000	354 000
Total Equity and Debt	1 308 000	1 149 000	977 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	283 000	316 000	316 000	281 000
Revenue	283 000	316 000	316 000	281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	107 000	118 000	101 000	86 000
Operating Profit	176 000	198 000	215 000	195 000
Financial Income	22 000	17 000	30 000	27 000
Financial Costs	0	0	1 000	0
Financial Balance	22 000	17 000	29 000	27 000
Dividends	0	0	800 000	0
Net Income	154 000	167 000	191 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	17 000	9 000	1 000
Real Eastate	220 000	248 000	277 000	305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	48 000	61 000	73 000
Total Tangible Assets	256 000	297 000	338 000	378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	281 000	314 000	347 000	379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	4 000	4 000
Total Current Assets	1 026 000	834 000	630 000	1 163 000
Total Assets	1 308 000	1 149 000	977 000	1 542 000
Total Equity	900 000	746 000	579 000	1 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	23 000	6 000	0
Unpaid Taxes	62 000	72 000	73 000	65 000
Dividends	0	0	800 000	0
Other Current Debt	258 000	252 000	257 000	230 000
Total Current Debt	407 000	403 000	398 000	354 000
Total Equity and Debt	1 308 000	1 149 000	977 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,11 %	22,39 %	32,99 %	14,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,19 %	62,66 %	68,04 %	69,4 %
Current Ratio	2,52	2,07	1,58	3,29
Quick Ratio	2,52	2,07	1,58	3,29
Equity Ratio	0,69	0,65	0,59	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %