ASKER OG BÆRUM ØYELEGESENTER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

629,81 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 994 000	1 970 000	2 493 000	2 842 000
Net Income	1 014 000	342 000	649 000	811 000
Total Assets	1 562 000	662 000	1 062 000	1 366 000
Total Equity	161 000	147 000	795 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 994 000	1 970 000	2 493 000	2 842 000
Expenditure	1 699 000	1 536 000	1 667 000	1 810 000
Operating Profit	1 296 000	435 000	825 000	1 033 000
Financial Income	6 000	2 000	4 000	4 000
Financial Costs	2 000	0	0	0
Financial Balance	4 000	2 000	4 000	4 000
Earnings Before Tax	1 300 000	437 000	829 000	1 037 000
Tax	286 000	94 000	180 000	227 000
Net Income	1 014 000	342 000	649 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	52 000	42 000	0
Total Current Assets	1 524 000	610 000	1 020 000	1 366 000
Total Assets	1 562 000	662 000	1 062 000	1 366 000
Total Retained Equity	61 000	47 000	695 000	46 000
Total Equity	161 000	147 000	795 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 402 000	515 000	268 000	1 221 000
Total Equity and Debt	1 562 000	662 000	1 062 000	1 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 994 000	1 970 000	2 493 000	2 842 000
Other Income	0	0	0	0
Revenue	2 994 000	1 970 000	2 493 000	2 842 000
Cost of Goods Sold	15 000	23 000	25 000	7 000
Salary Costs	794 000	679 000	719 000	799 000
Depreciation	14 000	10 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 699 000	1 536 000	1 667 000	1 810 000
Operating Profit	1 296 000	435 000	825 000	1 033 000
Financial Income	6 000	2 000	4 000	4 000
Financial Costs	2 000	0	0	0
Financial Balance	4 000	2 000	4 000	4 000
Dividends	1 000 000	340 000	0	850 000
Net Income	1 014 000	342 000	649 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	52 000	42 000	0
Total Tangible Assets	38 000	52 000	42 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	52 000	42 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 449 000	559 000	916 000	1 220 000
Total Current Assets	1 524 000	610 000	1 020 000	1 366 000
Total Assets	1 562 000	662 000	1 062 000	1 366 000
Total Equity	161 000	147 000	795 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	0	0	0
Unpaid Taxes	8 000	10 000	37 000	52 000
Dividends	1 000 000	340 000	0	850 000
Other Current Debt	60 000	71 000	51 000	93 000
Total Current Debt	1 402 000	515 000	268 000	1 221 000
Total Equity and Debt	1 562 000	662 000	1 062 000	1 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	629,81 %	232,65 %	81,64 %	555,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,29 %	22,08 %	33,09 %	36,35 %
Current Ratio	1,09	1,18	3,81	1,12
Quick Ratio	1,09	1,18	3,81	1,12
Equity Ratio	0,1	0,22	0,75	0,11
Gross Profit Margin	99,5 %	98,83 %	99 %	99,75 %