BOLIGSAMEIET SAGBUKTA BRYGGE

3060 SVELVIK

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

6,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	656 000	572 000	578 000	586 000
Net Income	16 000	−73 000	38 000	−10 000
Total Assets	384 000	336 000	413 000	368 000
Total Equity	331 000	315 000	388 000	349 000

Income (NOK)	2022	2021	2020	2019
Revenue	656 000	572 000	578 000	586 000
Expenditure	640 000	645 000	540 000	595 000
Operating Profit	16 000	−73 000	38 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−73 000	38 000	−10 000
Tax	0	0	0	0
Net Income	16 000	−73 000	38 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	0	0	0
Total Current Assets	340 000	336 000	413 000	368 000
Total Assets	384 000	336 000	413 000	368 000
Total Retained Equity	331 000	315 000	388 000	349 000
Total Equity	331 000	315 000	388 000	349 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	21 000	25 000	18 000
Total Equity and Debt	384 000	336 000	413 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	656 000	572 000	578 000	586 000
Revenue	656 000	572 000	578 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	80 000	76 000	76 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	640 000	645 000	540 000	595 000
Operating Profit	16 000	−73 000	38 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−73 000	38 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	235 000	312 000	247 000
Total Current Assets	340 000	336 000	413 000	368 000
Total Assets	384 000	336 000	413 000	368 000
Total Equity	331 000	315 000	388 000	349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	5 000	5 000	4 000
Unpaid Taxes	2 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	19 000	16 000	20 000	13 000
Total Current Debt	54 000	21 000	25 000	18 000
Total Equity and Debt	384 000	336 000	413 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	−23,17 %	9,79 %	−2,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,44 %	−12,76 %	6,57 %	−1,71 %
Current Ratio	6,3	16	16,52	20,44
Quick Ratio	6,3	16	16,52	20,44
Equity Ratio	0,86	0,94	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %