PETROADVISOR AS

0277 OSLO

Finances

Return on Equity

14,86 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	1 044 000	0	100 000
Net Income	−48 000	39 000	−183 000	−154 000
Total Assets	69 000	616 000	23 000	109 000
Total Equity	−323 000	−275 000	−315 000	−132 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	1 044 000	0	100 000
Expenditure	447 000	1 005 000	184 000	254 000
Operating Profit	−47 000	39 000	−183 000	−154 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	39 000	−183 000	−154 000
Tax	0	0	0	0
Net Income	−48 000	39 000	−183 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	17 000
Total Current Assets	49 000	596 000	3 000	93 000
Total Assets	69 000	616 000	23 000	109 000
Total Retained Equity	−353 000	−305 000	−345 000	−162 000
Total Equity	−323 000	−275 000	−315 000	−132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	393 000	891 000	338 000	241 000
Total Equity and Debt	69 000	616 000	23 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	1 044 000	0	100 000
Other Income	0	0	0	0
Revenue	400 000	1 044 000	0	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	99 000	141 000	152 000
Depreciation	0	0	17 000	50 000
Impairment	0	0	0	0
Expenditure	447 000	1 005 000	184 000	254 000
Operating Profit	−47 000	39 000	−183 000	−154 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	39 000	−183 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	0
Total Fixed Assets	20 000	20 000	20 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	6 000	3 000	93 000
Total Current Assets	49 000	596 000	3 000	93 000
Total Assets	69 000	616 000	23 000	109 000
Total Equity	−323 000	−275 000	−315 000	−132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	325 000	12 000	0
Unpaid Taxes	12 000	11 000	11 000	13 000
Dividends	0	0	0	0
Other Current Debt	380 000	555 000	315 000	228 000
Total Current Debt	393 000	891 000	338 000	241 000
Total Equity and Debt	69 000	616 000	23 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,86 %	−14,18 %	58,1 %	116,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−11,75 %	3,74 %	-	−154 %
Current Ratio	0,12	0,67	0,01	0,39
Quick Ratio	0,12	0,67	0,01	0,39
Equity Ratio	−4,68	−0,45	−13,7	−1,21
Gross Profit Margin	100 %	100 %	-	100 %