STOP 33 AS

0165 OSLO

Finances

Share Ownership

Return on Equity

5,49 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	977 000	945 000	1 049 000	1 061 000
Net Income	226 000	303 000	361 000	404 000
Total Assets	4 650 000	4 425 000	4 510 000	5 156 000
Total Equity	4 118 000	4 092 000	3 790 000	3 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	977 000	945 000	1 049 000	1 061 000
Expenditure	683 000	558 000	596 000	559 000
Operating Profit	293 000	388 000	454 000	503 000
Financial Income	1 000	0	9 000	15 000
Financial Costs	4 000	0	0	0
Financial Balance	−3 000	0	9 000	15 000
Earnings Before Tax	289 000	388 000	463 000	517 000
Tax	64 000	85 000	102 000	114 000
Net Income	226 000	303 000	361 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 568 000	3 346 000	3 451 000	3 556 000
Total Current Assets	81 000	1 079 000	1 059 000	1 600 000
Total Assets	4 650 000	4 425 000	4 510 000	5 156 000
Total Retained Equity	4 018 000	3 992 000	3 690 000	3 729 000
Total Equity	4 118 000	4 092 000	3 790 000	3 829 000
Total Long-Term Debt	81 000	85 000	88 000	89 000
Total Current Debt	451 000	248 000	633 000	1 238 000
Total Equity and Debt	4 650 000	4 425 000	4 510 000	5 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	977 000	945 000	1 049 000	1 061 000
Revenue	977 000	945 000	1 049 000	1 061 000
Cost of Goods Sold	2 000	9 000	6 000	143 000
Salary Costs	0	0	0	0
Depreciation	169 000	105 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	683 000	558 000	596 000	559 000
Operating Profit	293 000	388 000	454 000	503 000
Financial Income	1 000	0	9 000	15 000
Financial Costs	4 000	0	0	0
Financial Balance	−3 000	0	9 000	15 000
Dividends	200 000	0	400 000	1 000 000
Net Income	226 000	303 000	361 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 380 000	3 346 000	3 451 000	3 556 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	188 000	0	0	0
Total Tangible Assets	4 568 000	3 346 000	3 451 000	3 556 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 568 000	3 346 000	3 451 000	3 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	1 079 000	1 059 000	1 540 000
Total Current Assets	81 000	1 079 000	1 059 000	1 600 000
Total Assets	4 650 000	4 425 000	4 510 000	5 156 000
Total Equity	4 118 000	4 092 000	3 790 000	3 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	85 000	88 000	89 000
Creditors	46 000	6 000	47 000	8 000
Unpaid Taxes	0	8 000	28 000	35 000
Dividends	200 000	0	400 000	1 000 000
Other Current Debt	137 000	147 000	55 000	80 000
Total Current Debt	451 000	248 000	633 000	1 238 000
Total Equity and Debt	4 650 000	4 425 000	4 510 000	5 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,49 %	7,4 %	9,53 %	10,55 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	29,99 %	41,06 %	43,28 %	47,41 %
Current Ratio	0,18	4,35	1,67	1,29
Quick Ratio	0,18	4,35	1,67	1,29
Equity Ratio	0,89	0,92	0,84	0,74
Gross Profit Margin	99,8 %	99,05 %	99,43 %	86,52 %