STRAND & PARTNERS AS

6900 FLORØ

Finances

Return on Equity

33,93 %

Current Ratio

17,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	13 000
Net Income	6 631 000	590 000	1 086 000	1 896 000
Total Assets	20 064 000	16 888 000	18 255 000	17 698 000
Total Equity	19 544 000	13 413 000	13 403 000	13 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 000	0	0	13 000
Expenditure	69 000	74 000	84 000	67 000
Operating Profit	1 000	−74 000	−84 000	−55 000
Financial Income	9 232 000	821 000	2 427 000	3 565 000
Financial Costs	2 603 000	157 000	1 256 000	1 614 000
Financial Balance	6 629 000	664 000	1 171 000	1 951 000
Earnings Before Tax	6 631 000	590 000	1 086 000	1 896 000
Tax	0	0	0	0
Net Income	6 631 000	590 000	1 086 000	1 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 779 000	16 161 000	16 710 000	15 313 000
Total Current Assets	9 285 000	727 000	1 545 000	2 385 000
Total Assets	20 064 000	16 888 000	18 255 000	17 698 000
Total Retained Equity	9 071 000	2 940 000	2 350 000	1 264 000
Total Equity	19 544 000	13 413 000	13 403 000	13 237 000
Total Long-Term Debt	0	2 200 000	2 850 000	3 450 000
Total Current Debt	520 000	1 274 000	2 001 000	1 011 000
Total Equity and Debt	20 064 000	16 888 000	18 255 000	17 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 000	0	0	13 000
Other Income	0	0	0	0
Revenue	70 000	0	0	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	74 000	84 000	67 000
Operating Profit	1 000	−74 000	−84 000	−55 000
Financial Income	9 232 000	821 000	2 427 000	3 565 000
Financial Costs	2 603 000	157 000	1 256 000	1 614 000
Financial Balance	6 629 000	664 000	1 171 000	1 951 000
Dividends	500 000	580 000	920 000	1 000 000
Net Income	6 631 000	590 000	1 086 000	1 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 779 000	16 161 000	16 710 000	15 313 000
Total Fixed Assets	10 779 000	16 161 000	16 710 000	15 313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 079 000	0	566 000	1 389 000
Total Current Assets	9 285 000	727 000	1 545 000	2 385 000
Total Assets	20 064 000	16 888 000	18 255 000	17 698 000
Total Equity	19 544 000	13 413 000	13 403 000	13 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 200 000	2 850 000	3 450 000
Creditors	3 000	−4 000	0	0
Unpaid Taxes	18 000	0	0	0
Dividends	500 000	580 000	920 000	1 000 000
Other Current Debt	0	696 000	1 081 000	10 000
Total Current Debt	520 000	1 274 000	2 001 000	1 011 000
Total Equity and Debt	20 064 000	16 888 000	18 255 000	17 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,93 %	4,4 %	8,1 %	14,32 %
Debt-to-Equity Ratio	0	0,16	0,21	0,26
Operating Profit Margin	1,43 %	-	-	−423,08 %
Current Ratio	17,86	0,57	0,77	2,36
Quick Ratio	17,86	0,57	0,77	2,36
Equity Ratio	0,97	0,79	0,73	0,75
Gross Profit Margin	100 %	-	-	100 %