MARKEDSHUSET EIENDOM AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

43,01 %

Current Ratio

2,66

Debt-to-Equity Ratio

3,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 203 000	3 042 000	2 999 000	2 945 000
Net Income	1 884 000	3 352 000	5 617 000	1 580 000
Total Assets	19 025 000	18 475 000	36 531 000	31 411 000
Total Equity	4 380 000	2 509 000	19 316 000	14 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 203 000	3 042 000	2 999 000	2 945 000
Expenditure	658 000	654 000	695 000	508 000
Operating Profit	2 545 000	2 388 000	2 304 000	2 437 000
Financial Income	317 000	1 780 000	4 167 000	208 000
Financial Costs	448 000	293 000	391 000	619 000
Financial Balance	−131 000	1 487 000	3 776 000	−411 000
Earnings Before Tax	2 415 000	3 875 000	6 080 000	2 025 000
Tax	531 000	522 000	463 000	446 000
Net Income	1 884 000	3 352 000	5 617 000	1 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 051 000	16 326 000	34 614 000	31 071 000
Total Current Assets	1 974 000	2 148 000	1 917 000	341 000
Total Assets	19 025 000	18 475 000	36 531 000	31 411 000
Total Retained Equity	2 375 000	503 000	15 765 000	11 048 000
Total Equity	4 380 000	2 509 000	19 316 000	14 600 000
Total Long-Term Debt	13 903 000	14 733 000	15 611 000	16 185 000
Total Current Debt	742 000	1 233 000	1 603 000	626 000
Total Equity and Debt	19 025 000	18 475 000	36 531 000	31 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 203 000	0	0	0
Other Income	0	3 042 000	2 999 000	2 945 000
Revenue	3 203 000	3 042 000	2 999 000	2 945 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	409 000	409 000	310 000	332 000
Impairment	0	0	188 000	0
Expenditure	658 000	654 000	695 000	508 000
Operating Profit	2 545 000	2 388 000	2 304 000	2 437 000
Financial Income	317 000	1 780 000	4 167 000	208 000
Financial Costs	448 000	293 000	391 000	619 000
Financial Balance	−131 000	1 487 000	3 776 000	−411 000
Dividends	0	0	500 000	0
Net Income	1 884 000	3 352 000	5 617 000	1 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	1 000	0	324 000
Real Eastate	6 108 000	5 254 000	5 663 000	3 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 108 000	5 254 000	5 663 000	3 762 000
Total Fiancial Fixed Assets	10 888 000	11 071 000	28 951 000	26 984 000
Total Fixed Assets	17 051 000	16 326 000	34 614 000	31 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 974 000	2 148 000	1 841 000	338 000
Total Current Assets	1 974 000	2 148 000	1 917 000	341 000
Total Assets	19 025 000	18 475 000	36 531 000	31 411 000
Total Equity	4 380 000	2 509 000	19 316 000	14 600 000
Short-Term Group Debt	30 000	0	0	0
Total Long-Term Debt	13 903 000	14 733 000	15 611 000	16 185 000
Creditors	0	21 000	997 000	0
Unpaid Taxes	131 000	121 000	0	122 000
Dividends	0	0	500 000	0
Other Current Debt	0	518 000	516 000	30 000
Total Current Debt	742 000	1 233 000	1 603 000	626 000
Total Equity and Debt	19 025 000	18 475 000	36 531 000	31 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,01 %	133,6 %	29,08 %	10,82 %
Debt-to-Equity Ratio	3,17	5,87	0,81	1,11
Operating Profit Margin	79,46 %	78,5 %	76,83 %	82,75 %
Current Ratio	2,66	1,74	1,2	0,54
Quick Ratio	2,66	1,74	1,2	0,54
Equity Ratio	0,23	0,14	0,53	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %