BYGGMESTER SVEIN ARE AASRUM AS

3223 SANDEFJORD

Finances

Share Ownership

Return on Equity

82,25 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 867 000	18 241 000	14 908 000	18 024 000
Net Income	1 339 000	1 210 000	984 000	1 325 000
Total Assets	4 505 000	5 656 000	5 495 000	5 732 000
Total Equity	1 628 000	1 289 000	2 079 000	1 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 867 000	18 241 000	14 908 000	18 024 000
Expenditure	16 133 000	16 685 000	13 649 000	16 328 000
Operating Profit	1 734 000	1 557 000	1 260 000	1 695 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	1 737 000	1 557 000	1 261 000	1 699 000
Tax	398 000	347 000	278 000	374 000
Net Income	1 339 000	1 210 000	984 000	1 325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	147 000	290 000	438 000	529 000
Total Current Assets	4 358 000	5 366 000	5 056 000	5 203 000
Total Assets	4 505 000	5 656 000	5 495 000	5 732 000
Total Retained Equity	1 523 000	1 184 000	1 974 000	1 891 000
Total Equity	1 628 000	1 289 000	2 079 000	1 995 000
Total Long-Term Debt	0	0	7 000	16 000
Total Current Debt	2 877 000	4 367 000	3 408 000	3 721 000
Total Equity and Debt	4 505 000	5 656 000	5 495 000	5 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 007 000	18 148 000	14 861 000	18 060 000
Other Income	−140 000	93 000	47 000	−36 000
Revenue	17 867 000	18 241 000	14 908 000	18 024 000
Cost of Goods Sold	11 061 000	11 751 000	8 634 000	11 247 000
Salary Costs	4 248 000	4 297 000	4 387 000	4 461 000
Depreciation	143 000	149 000	170 000	167 000
Impairment	0	0	0	0
Expenditure	16 133 000	16 685 000	13 649 000	16 328 000
Operating Profit	1 734 000	1 557 000	1 260 000	1 695 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	1 000 000	1 000 000	900 000	0
Net Income	1 339 000	1 210 000	984 000	1 325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	147 000	290 000	438 000	529 000
Total Tangible Assets	147 000	290 000	438 000	529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	147 000	290 000	438 000	529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 200 000	2 076 000	2 628 000	3 418 000
Total Current Assets	4 358 000	5 366 000	5 056 000	5 203 000
Total Assets	4 505 000	5 656 000	5 495 000	5 732 000
Total Equity	1 628 000	1 289 000	2 079 000	1 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	16 000
Creditors	457 000	1 785 000	962 000	1 211 000
Unpaid Taxes	651 000	849 000	867 000	747 000
Dividends	1 000 000	1 000 000	900 000	0
Other Current Debt	372 000	378 000	394 000	383 000
Total Current Debt	2 877 000	4 367 000	3 408 000	3 721 000
Total Equity and Debt	4 505 000	5 656 000	5 495 000	5 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,25 %	93,87 %	47,33 %	66,42 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	9,71 %	8,54 %	8,45 %	9,4 %
Current Ratio	1,51	1,23	1,48	1,4
Quick Ratio	1,51	1,23	1,48	1,4
Equity Ratio	0,36	0,23	0,38	0,35
Gross Profit Margin	38,09 %	35,58 %	42,08 %	37,6 %