BYGGMESTER HANS KR BJORDAL AS

5307 ASK

Finances

Share Ownership

Return on Equity

−23,33 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 568 000	2 271 000	1 061 000	818 000
Net Income	56 000	153 000	69 000	−31 000
Total Assets	108 000	260 000	135 000	61 000
Total Equity	−240 000	−296 000	−450 000	−519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 568 000	2 271 000	1 061 000	818 000
Expenditure	1 511 000	2 118 000	992 000	849 000
Operating Profit	56 000	153 000	69 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	153 000	69 000	−31 000
Tax	0	0	0	0
Net Income	56 000	153 000	69 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	53 000	22 000	7 000
Total Current Assets	74 000	207 000	112 000	54 000
Total Assets	108 000	260 000	135 000	61 000
Total Retained Equity	−340 000	−396 000	−550 000	−619 000
Total Equity	−240 000	−296 000	−450 000	−519 000
Total Long-Term Debt	0	0	133 000	180 000
Total Current Debt	348 000	557 000	451 000	399 000
Total Equity and Debt	108 000	260 000	135 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 363 000	1 726 000	901 000	805 000
Other Income	205 000	545 000	160 000	13 000
Revenue	1 568 000	2 271 000	1 061 000	818 000
Cost of Goods Sold	823 000	1 301 000	347 000	348 000
Salary Costs	406 000	526 000	422 000	265 000
Depreciation	19 000	20 000	7 000	6 000
Impairment	0	0	0	0
Expenditure	1 511 000	2 118 000	992 000	849 000
Operating Profit	56 000	153 000	69 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	56 000	153 000	69 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	53 000	22 000	7 000
Total Tangible Assets	34 000	53 000	22 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	53 000	22 000	7 000
Stock	5 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	182 000	74 000	24 000
Total Current Assets	74 000	207 000	112 000	54 000
Total Assets	108 000	260 000	135 000	61 000
Total Equity	−240 000	−296 000	−450 000	−519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	133 000	180 000
Creditors	9 000	61 000	−15 000	12 000
Unpaid Taxes	−5 000	114 000	72 000	32 000
Dividends	0	0	0	0
Other Current Debt	344 000	382 000	393 000	355 000
Total Current Debt	348 000	557 000	451 000	399 000
Total Equity and Debt	108 000	260 000	135 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,33 %	−51,69 %	−15,33 %	5,97 %
Debt-to-Equity Ratio	−0	−0	−0,3	−0,35
Operating Profit Margin	3,57 %	6,74 %	6,5 %	−3,79 %
Current Ratio	0,21	0,37	0,25	0,14
Quick Ratio	0,22	0,37	0,25	0,14
Equity Ratio	−2,22	−1,14	−3,33	−8,51
Gross Profit Margin	47,51 %	42,71 %	67,3 %	57,46 %