HOW EIENDOM AS

7298 BUDALEN

Finances

Share Ownership

Return on Equity

14,19 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	109 000	1 150 000	2 105 000
Net Income	21 000	4 000	106 000	54 000
Total Assets	183 000	159 000	762 000	981 000
Total Equity	148 000	127 000	378 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	109 000	1 150 000	2 105 000
Expenditure	39 000	104 000	1 010 000	2 031 000
Operating Profit	25 000	5 000	140 000	75 000
Financial Income	2 000	1 000	3 000	6 000
Financial Costs	0	0	7 000	11 000
Financial Balance	2 000	1 000	−4 000	−5 000
Earnings Before Tax	27 000	5 000	136 000	70 000
Tax	6 000	1 000	30 000	15 000
Net Income	21 000	4 000	106 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−5 000	−29 000	53 000	198 000
Total Current Assets	188 000	188 000	709 000	783 000
Total Assets	183 000	159 000	762 000	981 000
Total Retained Equity	118 000	97 000	348 000	242 000
Total Equity	148 000	127 000	378 000	342 000
Total Long-Term Debt	0	0	0	175 000
Total Current Debt	34 000	32 000	384 000	465 000
Total Equity and Debt	183 000	159 000	762 000	981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	23 000	1 114 000	2 105 000
Other Income	64 000	87 000	36 000	0
Revenue	64 000	109 000	1 150 000	2 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	753 000	1 564 000
Depreciation	−32 000	10 000	0	33 000
Impairment	0	0	0	0
Expenditure	39 000	104 000	1 010 000	2 031 000
Operating Profit	25 000	5 000	140 000	75 000
Financial Income	2 000	1 000	3 000	6 000
Financial Costs	0	0	7 000	11 000
Financial Balance	2 000	1 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	21 000	4 000	106 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	−119 000	−159 000	−120 000	0
Total Intangible Assets	−80 000	−116 000	−82 000	39 000
Real Eastate	74 000	87 000	101 000	114 000
Machinery and Plant Facilities	0	0	6 000	0
Fixtures	0	0	22 000	45 000
Total Tangible Assets	74 000	87 000	129 000	159 000
Total Fiancial Fixed Assets	0	0	6 000	0
Total Fixed Assets	−5 000	−29 000	53 000	198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	106 000	332 000	422 000
Total Current Assets	188 000	188 000	709 000	783 000
Total Assets	183 000	159 000	762 000	981 000
Total Equity	148 000	127 000	378 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	175 000
Creditors	0	0	2 000	30 000
Unpaid Taxes	16 000	19 000	258 000	162 000
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	95 000	257 000
Total Current Debt	34 000	32 000	384 000	465 000
Total Equity and Debt	183 000	159 000	762 000	981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,19 %	3,15 %	28,04 %	15,79 %
Debt-to-Equity Ratio	0	0	0	0,51
Operating Profit Margin	39,06 %	4,59 %	12,17 %	3,56 %
Current Ratio	5,53	5,88	1,85	1,68
Quick Ratio	5,53	5,88	1,85	1,68
Equity Ratio	0,81	0,8	0,5	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %