FREDRIKSTADADVOKATENE AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−1,5 %

Current Ratio

0,78

Debt-to-Equity Ratio

5,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 279 000	1 180 000	1 081 000	721 000
Net Income	−2 000	−28 000	−98 000	−85 000
Total Assets	988 000	1 085 000	1 096 000	1 241 000
Total Equity	133 000	135 000	163 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 279 000	1 180 000	1 081 000	721 000
Expenditure	1 244 000	1 176 000	1 137 000	761 000
Operating Profit	35 000	5 000	−56 000	−40 000
Financial Income	0	0	0	0
Financial Costs	37 000	33 000	42 000	45 000
Financial Balance	−37 000	−33 000	−42 000	−45 000
Earnings Before Tax	−2 000	−28 000	−98 000	−85 000
Tax	0	0	0	0
Net Income	−2 000	−28 000	−98 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	849 000	883 000	925 000	968 000
Total Current Assets	139 000	202 000	171 000	274 000
Total Assets	988 000	1 085 000	1 096 000	1 241 000
Total Retained Equity	13 000	15 000	43 000	142 000
Total Equity	133 000	135 000	163 000	262 000
Total Long-Term Debt	678 000	751 000	824 000	897 000
Total Current Debt	178 000	200 000	108 000	82 000
Total Equity and Debt	988 000	1 085 000	1 096 000	1 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 279 000	1 180 000	1 081 000	721 000
Other Income	0	0	0	0
Revenue	1 279 000	1 180 000	1 081 000	721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	542 000	520 000	478 000	148 000
Depreciation	42 000	42 000	43 000	38 000
Impairment	0	0	0	0
Expenditure	1 244 000	1 176 000	1 137 000	761 000
Operating Profit	35 000	5 000	−56 000	−40 000
Financial Income	0	0	0	0
Financial Costs	37 000	33 000	42 000	45 000
Financial Balance	−37 000	−33 000	−42 000	−45 000
Dividends	0	0	0	0
Net Income	−2 000	−28 000	−98 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	849 000	824 000	858 000	892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	59 000	67 000	76 000
Total Tangible Assets	849 000	883 000	925 000	968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	849 000	883 000	925 000	968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	135 000	26 000	81 000
Total Current Assets	139 000	202 000	171 000	274 000
Total Assets	988 000	1 085 000	1 096 000	1 241 000
Total Equity	133 000	135 000	163 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	678 000	751 000	824 000	897 000
Creditors	52 000	40 000	16 000	32 000
Unpaid Taxes	57 000	120 000	50 000	38 000
Dividends	0	0	0	0
Other Current Debt	70 000	40 000	43 000	12 000
Total Current Debt	178 000	200 000	108 000	82 000
Total Equity and Debt	988 000	1 085 000	1 096 000	1 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,5 %	−20,74 %	−60,12 %	−32,44 %
Debt-to-Equity Ratio	5,1	5,56	5,06	3,42
Operating Profit Margin	2,74 %	0,42 %	−5,18 %	−5,55 %
Current Ratio	0,78	1,01	1,58	3,34
Quick Ratio	0,78	1,01	1,58	3,34
Equity Ratio	0,13	0,12	0,15	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %