UNIFIED AS

0278 OSLO

Finances

Return on Equity

−67,29 %

Current Ratio

504,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	3 151 000	−61 000
Net Income	−4 911 000	−2 631 000	14 724 000	−83 000
Total Assets	7 309 000	12 242 000	14 844 000	9 461 000
Total Equity	7 298 000	12 209 000	14 840 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	3 151 000	−61 000
Expenditure	37 000	2 649 000	35 000	24 000
Operating Profit	−37 000	−2 649 000	3 117 000	−85 000
Financial Income	50 000	18 000	11 607 000	2 000
Financial Costs	4 923 000	0	0	0
Financial Balance	−4 873 000	18 000	11 607 000	2 000
Earnings Before Tax	−4 911 000	−2 631 000	14 724 000	−83 000
Tax	0	0	0	0
Net Income	−4 911 000	−2 631 000	14 724 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 265 000	7 188 000	9 800 000	9 174 000
Total Current Assets	5 044 000	5 054 000	5 044 000	286 000
Total Assets	7 309 000	12 242 000	14 844 000	9 461 000
Total Retained Equity	7 198 000	12 109 000	14 740 000	16 000
Total Equity	7 298 000	12 209 000	14 840 000	116 000
Total Long-Term Debt	0	0	0	9 341 000
Total Current Debt	10 000	33 000	3 000	4 000
Total Equity and Debt	7 309 000	12 242 000	14 844 000	9 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	3 151 000	−61 000
Revenue	0	0	3 151 000	−61 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	2 649 000	35 000	24 000
Operating Profit	−37 000	−2 649 000	3 117 000	−85 000
Financial Income	50 000	18 000	11 607 000	2 000
Financial Costs	4 923 000	0	0	0
Financial Balance	−4 873 000	18 000	11 607 000	2 000
Dividends	0	0	0	0
Net Income	−4 911 000	−2 631 000	14 724 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 265 000	7 188 000	9 800 000	9 174 000
Total Fixed Assets	2 265 000	7 188 000	9 800 000	9 174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 044 000	5 054 000	5 044 000	286 000
Total Current Assets	5 044 000	5 054 000	5 044 000	286 000
Total Assets	7 309 000	12 242 000	14 844 000	9 461 000
Total Equity	7 298 000	12 209 000	14 840 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 341 000
Creditors	0	27 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	3 000	4 000
Total Current Debt	10 000	33 000	3 000	4 000
Total Equity and Debt	7 309 000	12 242 000	14 844 000	9 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,29 %	−21,55 %	99,22 %	−71,55 %
Debt-to-Equity Ratio	0	0	0	80,53
Operating Profit Margin	-	-	98,92 %	139,34 %
Current Ratio	504,4	153,15	1 681,33	71,5
Quick Ratio	504,4	153,15	1 681,33	71,5
Equity Ratio	1	1	1	0,01
Gross Profit Margin	-	-	100 %	100 %