ADVOKATFELLESSKAPET TORGET 1 AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

−6,12 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	108 000	208 000
Net Income	6 000	−15 000	−41 000	4 000
Total Assets	7 000	91 000	94 000	163 000
Total Equity	−98 000	−104 000	−89 000	−48 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	108 000	208 000
Expenditure	42 000	63 000	137 000	194 000
Operating Profit	18 000	−3 000	−29 000	14 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	12 000	13 000	12 000	11 000
Financial Balance	−12 000	−12 000	−11 000	−10 000
Earnings Before Tax	6 000	−15 000	−41 000	4 000
Tax	0	0	0	0
Net Income	6 000	−15 000	−41 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	6 000	90 000	93 000	162 000
Total Assets	7 000	91 000	94 000	163 000
Total Retained Equity	−303 000	−309 000	−293 000	−253 000
Total Equity	−98 000	−104 000	−89 000	−48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	195 000	183 000	211 000
Total Equity and Debt	7 000	91 000	94 000	163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	60 000	108 000	208 000
Other Income	0	0	0	0
Revenue	60 000	60 000	108 000	208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	−1 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	63 000	137 000	194 000
Operating Profit	18 000	−3 000	−29 000	14 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	12 000	13 000	12 000	11 000
Financial Balance	−12 000	−12 000	−11 000	−10 000
Dividends	0	0	0	0
Net Income	6 000	−15 000	−41 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	6 000	90 000	93 000	162 000
Total Assets	7 000	91 000	94 000	163 000
Total Equity	−98 000	−104 000	−89 000	−48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	31 000	30 000	68 000
Unpaid Taxes	0	0	0	11 000
Dividends	0	0	0	0
Other Current Debt	100 000	14 000	5 000	7 000
Total Current Debt	105 000	195 000	183 000	211 000
Total Equity and Debt	7 000	91 000	94 000	163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,12 %	14,42 %	46,07 %	−8,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	30 %	−5 %	−26,85 %	6,73 %
Current Ratio	0,06	0,46	0,51	0,77
Quick Ratio	0,06	0,46	0,51	0,77
Equity Ratio	−14	−1,14	−0,95	−0,29
Gross Profit Margin	100 %	100 %	100 %	100 %