SMARTPEOPLE SEARCH & SELECTION AS

0667 OSLO

Finances

Share Ownership

Return on Equity

2 200 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 942 000	2 485 000	2 720 000	2 605 000
Net Income	2 288 000	402 000	826 000	561 000
Total Assets	3 675 000	1 466 000	1 397 000	1 351 000
Total Equity	104 000	510 000	932 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 942 000	2 485 000	2 720 000	2 605 000
Expenditure	3 078 000	1 944 000	1 666 000	1 885 000
Operating Profit	2 864 000	541 000	1 056 000	721 000
Financial Income	56 000	5 000	6 000	2 000
Financial Costs	0	22 000	1 000	0
Financial Balance	56 000	−17 000	5 000	2 000
Earnings Before Tax	2 920 000	523 000	1 061 000	722 000
Tax	632 000	121 000	235 000	161 000
Net Income	2 288 000	402 000	826 000	561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 675 000	1 466 000	1 397 000	1 351 000
Total Assets	3 675 000	1 466 000	1 397 000	1 351 000
Total Retained Equity	3 000	409 000	832 000	7 000
Total Equity	104 000	510 000	932 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 571 000	956 000	464 000	1 244 000
Total Equity and Debt	3 675 000	1 466 000	1 397 000	1 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 906 000	2 423 000	2 532 000	2 450 000
Other Income	36 000	61 000	189 000	155 000
Revenue	5 942 000	2 485 000	2 720 000	2 605 000
Cost of Goods Sold	1 369 000	427 000	379 000	739 000
Salary Costs	1 373 000	1 210 000	887 000	671 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 078 000	1 944 000	1 666 000	1 885 000
Operating Profit	2 864 000	541 000	1 056 000	721 000
Financial Income	56 000	5 000	6 000	2 000
Financial Costs	0	22 000	1 000	0
Financial Balance	56 000	−17 000	5 000	2 000
Dividends	2 285 000	0	0	560 000
Net Income	2 288 000	402 000	826 000	561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 542 000	0	0	0
Cash, Bank	719 000	61 000	1 216 000	426 000
Total Current Assets	3 675 000	1 466 000	1 397 000	1 351 000
Total Assets	3 675 000	1 466 000	1 397 000	1 351 000
Total Equity	104 000	510 000	932 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	196 000	45 000	186 000
Unpaid Taxes	355 000	413 000	97 000	259 000
Dividends	2 285 000	0	0	560 000
Other Current Debt	185 000	226 000	87 000	78 000
Total Current Debt	3 571 000	956 000	464 000	1 244 000
Total Equity and Debt	3 675 000	1 466 000	1 397 000	1 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 200 %	78,82 %	88,63 %	524,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,2 %	21,77 %	38,82 %	27,68 %
Current Ratio	1,03	1,53	3,01	1,09
Quick Ratio	1,03	1,53	3,01	1,09
Equity Ratio	0,03	0,35	0,67	0,08
Gross Profit Margin	76,96 %	82,82 %	86,07 %	71,63 %