IT CONSULTING AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

943,64 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 413 000	1 453 000	1 386 000
Net Income	519 000	431 000	471 000	409 000
Total Assets	923 000	821 000	882 000	780 000
Total Equity	55 000	57 000	56 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 413 000	1 453 000	1 386 000
Expenditure	852 000	860 000	848 000	859 000
Operating Profit	665 000	553 000	605 000	527 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	666 000	553 000	605 000	527 000
Tax	147 000	122 000	134 000	118 000
Net Income	519 000	431 000	471 000	409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	923 000	821 000	882 000	780 000
Total Assets	923 000	821 000	882 000	780 000
Total Retained Equity	25 000	27 000	26 000	25 000
Total Equity	55 000	57 000	56 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	867 000	764 000	826 000	724 000
Total Equity and Debt	923 000	821 000	882 000	780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 517 000	1 413 000	1 453 000	1 386 000
Other Income	0	0	0	0
Revenue	1 517 000	1 413 000	1 453 000	1 386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	763 000	765 000	770 000	770 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	852 000	860 000	848 000	859 000
Operating Profit	665 000	553 000	605 000	527 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	520 000	430 000	470 000	400 000
Net Income	519 000	431 000	471 000	409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	766 000	713 000	757 000	667 000
Total Current Assets	923 000	821 000	882 000	780 000
Total Assets	923 000	821 000	882 000	780 000
Total Equity	55 000	57 000	56 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	127 000	139 000	149 000	134 000
Dividends	520 000	430 000	470 000	400 000
Other Current Debt	592 000	502 000	542 000	472 000
Total Current Debt	867 000	764 000	826 000	724 000
Total Equity and Debt	923 000	821 000	882 000	780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	943,64 %	756,14 %	841,07 %	730,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,84 %	39,14 %	41,64 %	38,02 %
Current Ratio	1,06	1,07	1,07	1,08
Quick Ratio	1,06	1,07	1,07	1,08
Equity Ratio	0,06	0,07	0,06	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %