ENSJØ BINGO AS

0655 OSLO

Finances

Share Ownership

Return on Equity

26,33 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 751 000	4 126 000	5 183 000	5 800 000
Net Income	2 063 000	−1 296 000	278 000	1 360 000
Total Assets	9 937 000	7 858 000	8 291 000	8 533 000
Total Equity	7 836 000	5 773 000	7 070 000	6 791 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 751 000	4 126 000	5 183 000	5 800 000
Expenditure	5 350 000	5 404 000	4 939 000	4 481 000
Operating Profit	2 380 000	−1 299 000	253 000	1 320 000
Financial Income	4 000	3 000	25 000	40 000
Financial Costs	169 000	0	0	0
Financial Balance	−165 000	3 000	25 000	40 000
Earnings Before Tax	2 214 000	−1 296 000	278 000	1 360 000
Tax	151 000	0	0	0
Net Income	2 063 000	−1 296 000	278 000	1 360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	421 000	460 000	501 000	401 000
Total Current Assets	9 516 000	7 398 000	7 791 000	8 132 000
Total Assets	9 937 000	7 858 000	8 291 000	8 533 000
Total Retained Equity	7 726 000	5 663 000	6 960 000	6 681 000
Total Equity	7 836 000	5 773 000	7 070 000	6 791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 101 000	2 084 000	1 222 000	1 742 000
Total Equity and Debt	9 937 000	7 858 000	8 291 000	8 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 742 000	4 121 000	5 175 000	5 787 000
Other Income	8 000	5 000	8 000	13 000
Revenue	7 751 000	4 126 000	5 183 000	5 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 760 000	3 428 000	3 088 000	2 506 000
Depreciation	40 000	40 000	8 000	7 000
Impairment	0	0	0	0
Expenditure	5 350 000	5 404 000	4 939 000	4 481 000
Operating Profit	2 380 000	−1 299 000	253 000	1 320 000
Financial Income	4 000	3 000	25 000	40 000
Financial Costs	169 000	0	0	0
Financial Balance	−165 000	3 000	25 000	40 000
Dividends	0	0	0	0
Net Income	2 063 000	−1 296 000	278 000	1 360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	77 000	118 000	19 000
Total Tangible Assets	37 000	77 000	118 000	19 000
Total Fiancial Fixed Assets	384 000	383 000	383 000	382 000
Total Fixed Assets	421 000	460 000	501 000	401 000
Stock	43 000	42 000	64 000	12 000
Total Investments	3 591 000	3 640 000	2 020 000	0
Cash, Bank	5 418 000	3 262 000	5 177 000	7 514 000
Total Current Assets	9 516 000	7 398 000	7 791 000	8 132 000
Total Assets	9 937 000	7 858 000	8 291 000	8 533 000
Total Equity	7 836 000	5 773 000	7 070 000	6 791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	341 000	243 000	50 000	239 000
Unpaid Taxes	78 000	276 000	265 000	161 000
Dividends	0	0	0	0
Other Current Debt	1 531 000	1 565 000	907 000	1 341 000
Total Current Debt	2 101 000	2 084 000	1 222 000	1 742 000
Total Equity and Debt	9 937 000	7 858 000	8 291 000	8 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,33 %	−22,45 %	3,93 %	20,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,71 %	−31,48 %	4,88 %	22,76 %
Current Ratio	4,53	3,55	6,38	4,67
Quick Ratio	4,62	3,62	6,73	4,7
Equity Ratio	0,79	0,73	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %