KINYKO EIENDOM AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

10,23 %

Current Ratio

4,29

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	189 000	163 000	188 000
Net Income	126 000	123 000	87 000	134 000
Total Assets	1 344 000	1 271 000	1 184 000	1 127 000
Total Equity	1 232 000	1 160 000	1 091 000	1 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	189 000	163 000	188 000
Expenditure	33 000	33 000	52 000	39 000
Operating Profit	160 000	157 000	111 000	148 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	162 000	158 000	111 000	148 000
Tax	36 000	35 000	24 000	15 000
Net Income	126 000	123 000	87 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	957 000	982 000	1 007 000	1 031 000
Total Current Assets	386 000	289 000	177 000	96 000
Total Assets	1 344 000	1 271 000	1 184 000	1 127 000
Total Retained Equity	699 000	626 000	557 000	525 000
Total Equity	1 232 000	1 160 000	1 091 000	1 058 000
Total Long-Term Debt	22 000	22 000	23 000	15 000
Total Current Debt	90 000	89 000	70 000	54 000
Total Equity and Debt	1 344 000	1 271 000	1 184 000	1 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	189 000	163 000	188 000
Revenue	192 000	189 000	163 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	33 000	33 000	52 000	39 000
Operating Profit	160 000	157 000	111 000	148 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	54 000	54 000	54 000	54 000
Net Income	126 000	123 000	87 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	957 000	982 000	1 007 000	1 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	957 000	982 000	1 007 000	1 031 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	957 000	982 000	1 007 000	1 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	289 000	177 000	96 000
Total Current Assets	386 000	289 000	177 000	96 000
Total Assets	1 344 000	1 271 000	1 184 000	1 127 000
Total Equity	1 232 000	1 160 000	1 091 000	1 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	22 000	23 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	54 000	54 000	54 000	54 000
Other Current Debt	0	0	0	0
Total Current Debt	90 000	89 000	70 000	54 000
Total Equity and Debt	1 344 000	1 271 000	1 184 000	1 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,23 %	10,6 %	7,97 %	12,67 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	83,33 %	83,07 %	68,1 %	78,72 %
Current Ratio	4,29	3,25	2,53	1,78
Quick Ratio	4,29	3,25	2,53	1,78
Equity Ratio	0,92	0,91	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %