BJØRKELANGEN SPORTSFORENING

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

−37,28 %

Current Ratio

0,27

Debt-to-Equity Ratio

16,51

Key figures (NOK)	2022	2021	2020
Revenue	6 847 000	5 768 000	5 465 000
Net Income	−706 000	142 000	508 000
Total Assets	34 893 000	35 209 000	34 026 000
Total Equity	1 894 000	2 599 000	2 462 000

Income (NOK)	2022	2021	2020
Revenue	6 847 000	5 768 000	5 465 000
Expenditure	6 706 000	5 179 000	4 694 000
Operating Profit	141 000	589 000	771 000
Financial Income	1 000	0	0
Financial Costs	848 000	447 000	264 000
Financial Balance	−847 000	−447 000	−264 000
Earnings Before Tax	−706 000	142 000	508 000
Tax	0	0	0
Net Income	−706 000	142 000	508 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 428 000	33 967 000	32 571 000
Total Current Assets	464 000	1 242 000	1 455 000
Total Assets	34 893 000	35 209 000	34 026 000
Total Retained Equity	1 894 000	2 599 000	2 462 000
Total Equity	1 894 000	2 599 000	2 462 000
Total Long-Term Debt	31 279 000	31 766 000	31 227 000
Total Current Debt	1 720 000	844 000	337 000
Total Equity and Debt	34 893 000	35 209 000	34 026 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 276 000	1 365 000	1 573 000
Other Income	4 571 000	4 403 000	3 892 000
Revenue	6 847 000	5 768 000	5 465 000
Cost of Goods Sold	892 000	274 000	415 000
Salary Costs	2 262 000	1 989 000	1 670 000
Depreciation	201 000	201 000	201 000
Impairment	0	0	0
Expenditure	6 706 000	5 179 000	4 694 000
Operating Profit	141 000	589 000	771 000
Financial Income	1 000	0	0
Financial Costs	848 000	447 000	264 000
Financial Balance	−847 000	−447 000	−264 000
Dividends	0	0	0
Net Income	−706 000	142 000	508 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	34 235 000	33 933 000	32 512 000
Machinery and Plant Facilities	0	0	0
Fixtures	32 000	10 000	20 000
Total Tangible Assets	34 267 000	33 942 000	32 532 000
Total Fiancial Fixed Assets	161 000	25 000	38 000
Total Fixed Assets	34 428 000	33 967 000	32 571 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	140 000	958 000	996 000
Total Current Assets	464 000	1 242 000	1 455 000
Total Assets	34 893 000	35 209 000	34 026 000
Total Equity	1 894 000	2 599 000	2 462 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	31 279 000	31 766 000	31 227 000
Creditors	436 000	427 000	15 000
Unpaid Taxes	201 000	180 000	108 000
Dividends	0	0	0
Other Current Debt	457 000	236 000	214 000
Total Current Debt	1 720 000	844 000	337 000
Total Equity and Debt	34 893 000	35 209 000	34 026 000

Financial indicators	2022	2021	2020
Return on Equity	−37,28 %	5,46 %	20,63 %
Debt-to-Equity Ratio	16,51	12,22	12,68
Operating Profit Margin	2,06 %	10,21 %	14,11 %
Current Ratio	0,27	1,47	4,32
Quick Ratio	0,27	1,47	4,32
Equity Ratio	0,05	0,07	0,07
Gross Profit Margin	86,97 %	95,25 %	92,41 %