ÅSAVEIEN 7 AS

0164 OSLO

Finances

Return on Equity

172,43 %

Current Ratio

1,1

Debt-to-Equity Ratio

31,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 005 000	4 726 000	4 662 000	4 534 000
Net Income	1 676 000	1 973 000	1 588 000	1 278 000
Total Assets	32 924 000	33 025 000	33 230 000	33 154 000
Total Equity	972 000	1 146 000	1 173 000	835 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 005 000	4 726 000	4 662 000	4 534 000
Expenditure	2 298 000	1 966 000	2 060 000	1 961 000
Operating Profit	2 706 000	2 759 000	2 602 000	2 573 000
Financial Income	406 000	381 000	363 000	360 000
Financial Costs	961 000	506 000	1 032 000	1 295 000
Financial Balance	−555 000	−125 000	−669 000	−935 000
Earnings Before Tax	2 151 000	2 634 000	1 933 000	1 638 000
Tax	476 000	661 000	346 000	360 000
Net Income	1 676 000	1 973 000	1 588 000	1 278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 872 000	31 897 000	32 164 000	32 563 000
Total Current Assets	1 052 000	1 128 000	1 066 000	590 000
Total Assets	32 924 000	33 025 000	33 230 000	33 154 000
Total Retained Equity	625 000	799 000	826 000	488 000
Total Equity	972 000	1 146 000	1 173 000	835 000
Total Long-Term Debt	31 000 000	31 000 000	31 000 000	27 941 000
Total Current Debt	953 000	879 000	1 057 000	4 378 000
Total Equity and Debt	32 924 000	33 025 000	33 230 000	33 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 005 000	4 726 000	4 662 000	4 534 000
Other Income	0	0	0	0
Revenue	5 005 000	4 726 000	4 662 000	4 534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	715 000	682 000	737 000	655 000
Depreciation	27 000	53 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	2 298 000	1 966 000	2 060 000	1 961 000
Operating Profit	2 706 000	2 759 000	2 602 000	2 573 000
Financial Income	406 000	381 000	363 000	360 000
Financial Costs	961 000	506 000	1 032 000	1 295 000
Financial Balance	−555 000	−125 000	−669 000	−935 000
Dividends	1 850 000	2 000 000	1 250 000	0
Net Income	1 676 000	1 973 000	1 588 000	1 278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	13 000	271 000	616 000
Real Eastate	19 186 000	19 186 000	19 142 000	19 142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	27 000	80 000	134 000
Total Tangible Assets	19 186 000	19 213 000	19 222 000	19 275 000
Total Fiancial Fixed Assets	12 671 000	12 671 000	12 671 000	12 672 000
Total Fixed Assets	31 872 000	31 897 000	32 164 000	32 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 040 000	1 124 000	1 056 000	505 000
Total Current Assets	1 052 000	1 128 000	1 066 000	590 000
Total Assets	32 924 000	33 025 000	33 230 000	33 154 000
Total Equity	972 000	1 146 000	1 173 000	835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000 000	31 000 000	31 000 000	27 941 000
Creditors	18 000	26 000	0	0
Unpaid Taxes	9 000	67 000	72 000	22 000
Dividends	1 850 000	2 000 000	1 250 000	0
Other Current Debt	448 000	382 000	985 000	4 356 000
Total Current Debt	953 000	879 000	1 057 000	4 378 000
Total Equity and Debt	32 924 000	33 025 000	33 230 000	33 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,43 %	172,16 %	135,38 %	153,05 %
Debt-to-Equity Ratio	31,89	27,05	26,43	33,46
Operating Profit Margin	54,07 %	58,38 %	55,81 %	56,75 %
Current Ratio	1,1	1,28	1,01	0,13
Quick Ratio	1,1	1,28	1,01	0,13
Equity Ratio	0,03	0,03	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %