BULL & CO ADVOKATFIRMA AS

0164 OSLO

Finances

Share Ownership

Return on Equity

3,12 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 895 000	159 020 000	129 805 000	95 644 000
Net Income	1 755 000	2 558 000	1 991 000	703 000
Total Assets	89 253 000	77 204 000	70 455 000	51 259 000
Total Equity	56 318 000	53 196 000	50 986 000	30 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 895 000	159 020 000	129 805 000	95 644 000
Expenditure	171 951 000	155 485 000	126 836 000	94 289 000
Operating Profit	2 943 000	3 535 000	2 969 000	1 356 000
Financial Income	24 000	247 000	20 000	18 000
Financial Costs	603 000	421 000	371 000	350 000
Financial Balance	−579 000	−174 000	−351 000	−332 000
Earnings Before Tax	2 364 000	3 361 000	2 619 000	1 024 000
Tax	609 000	803 000	627 000	321 000
Net Income	1 755 000	2 558 000	1 991 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 532 000	12 610 000	3 569 000	3 114 000
Total Current Assets	76 720 000	64 595 000	66 886 000	48 145 000
Total Assets	89 253 000	77 204 000	70 455 000	51 259 000
Total Retained Equity	3 507 000	4 449 000	3 688 000	4 197 000
Total Equity	56 318 000	53 196 000	50 986 000	30 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 935 000	24 009 000	19 469 000	21 000 000
Total Equity and Debt	89 253 000	77 204 000	70 455 000	51 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 895 000	159 020 000	129 805 000	95 644 000
Other Income	0	0	0	0
Revenue	174 895 000	159 020 000	129 805 000	95 644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 835 000	60 046 000	50 171 000	42 414 000
Depreciation	2 302 000	1 340 000	1 316 000	1 192 000
Impairment	0	0	0	0
Expenditure	171 951 000	155 485 000	126 836 000	94 289 000
Operating Profit	2 943 000	3 535 000	2 969 000	1 356 000
Financial Income	24 000	247 000	20 000	18 000
Financial Costs	603 000	421 000	371 000	350 000
Financial Balance	−579 000	−174 000	−351 000	−332 000
Dividends	2 697 000	1 798 000	2 500 000	0
Net Income	1 755 000	2 558 000	1 991 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 236 000	3 044 000	2 056 000	2 398 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 296 000	9 566 000	1 513 000	715 000
Total Tangible Assets	9 296 000	9 566 000	1 513 000	715 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 532 000	12 610 000	3 569 000	3 114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 990 000	6 771 000	12 727 000	796 000
Total Current Assets	76 720 000	64 595 000	66 886 000	48 145 000
Total Assets	89 253 000	77 204 000	70 455 000	51 259 000
Total Equity	56 318 000	53 196 000	50 986 000	30 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 603 000	5 434 000	1 608 000	3 672 000
Unpaid Taxes	13 087 000	10 776 000	10 495 000	9 061 000
Dividends	2 697 000	1 798 000	2 500 000	0
Other Current Debt	9 831 000	5 457 000	4 041 000	2 411 000
Total Current Debt	32 935 000	24 009 000	19 469 000	21 000 000
Total Equity and Debt	89 253 000	77 204 000	70 455 000	51 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,12 %	4,81 %	3,9 %	2,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,68 %	2,22 %	2,29 %	1,42 %
Current Ratio	2,33	2,69	3,44	2,29
Quick Ratio	2,33	2,69	3,44	2,29
Equity Ratio	0,63	0,69	0,72	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %