BJÖRKQVIST EIENDOM AS

4823 NEDENES

Finances

Share Ownership

Return on Equity

21,54 %

Current Ratio

0,44

Debt-to-Equity Ratio

−1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 163 000	6 030 000	5 789 000	5 717 000
Net Income	−159 000	143 000	246 000	222 000
Total Assets	1 319 000	1 554 000	1 443 000	1 335 000
Total Equity	−738 000	−579 000	−722 000	−968 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 163 000	6 030 000	5 789 000	5 717 000
Expenditure	6 264 000	5 829 000	5 484 000	5 420 000
Operating Profit	−101 000	202 000	305 000	297 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	60 000	60 000	60 000	77 000
Financial Balance	−57 000	−59 000	−59 000	−75 000
Earnings Before Tax	−159 000	143 000	246 000	222 000
Tax	0	0	0	0
Net Income	−159 000	143 000	246 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	843 000	927 000	977 000	1 016 000
Total Current Assets	476 000	627 000	466 000	318 000
Total Assets	1 319 000	1 554 000	1 443 000	1 335 000
Total Retained Equity	−838 000	−679 000	−822 000	−1 068 000
Total Equity	−738 000	−579 000	−722 000	−968 000
Total Long-Term Debt	986 000	1 195 000	1 271 000	1 431 000
Total Current Debt	1 071 000	938 000	894 000	872 000
Total Equity and Debt	1 319 000	1 554 000	1 443 000	1 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	949 000	944 000	866 000	930 000
Other Income	5 214 000	5 087 000	4 923 000	4 787 000
Revenue	6 163 000	6 030 000	5 789 000	5 717 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 179 000	4 908 000	4 668 000	4 575 000
Depreciation	85 000	84 000	82 000	84 000
Impairment	0	0	0	0
Expenditure	6 264 000	5 829 000	5 484 000	5 420 000
Operating Profit	−101 000	202 000	305 000	297 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	60 000	60 000	60 000	77 000
Financial Balance	−57 000	−59 000	−59 000	−75 000
Dividends	0	0	0	0
Net Income	−159 000	143 000	246 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	707 000	755 000	802 000	850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	173 000	175 000	167 000
Total Tangible Assets	843 000	927 000	977 000	1 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	843 000	927 000	977 000	1 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	524 000	431 000	229 000
Total Current Assets	476 000	627 000	466 000	318 000
Total Assets	1 319 000	1 554 000	1 443 000	1 335 000
Total Equity	−738 000	−579 000	−722 000	−968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	986 000	1 195 000	1 271 000	1 431 000
Creditors	50 000	47 000	48 000	45 000
Unpaid Taxes	276 000	240 000	218 000	210 000
Dividends	0	0	0	0
Other Current Debt	744 000	651 000	629 000	617 000
Total Current Debt	1 071 000	938 000	894 000	872 000
Total Equity and Debt	1 319 000	1 554 000	1 443 000	1 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,54 %	−24,7 %	−34,07 %	−22,93 %
Debt-to-Equity Ratio	−1,34	−2,06	−1,76	−1,48
Operating Profit Margin	−1,64 %	3,35 %	5,27 %	5,2 %
Current Ratio	0,44	0,67	0,52	0,36
Quick Ratio	0,44	0,67	0,52	0,36
Equity Ratio	−0,56	−0,37	−0,5	−0,73
Gross Profit Margin	100 %	100 %	100 %	100 %