SANNAN BENSIN OG SERVICE AS

7715 STEINKJER

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

4,24

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	5 332 000	12 544 000	13 199 000
Net Income	148 000	830 000	397 000	258 000
Total Assets	1 981 000	2 237 000	2 956 000	2 892 000
Total Equity	1 360 000	1 973 000	1 143 000	1 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	5 332 000	12 544 000	13 199 000
Expenditure	57 000	4 219 000	12 081 000	12 870 000
Operating Profit	167 000	1 112 000	463 000	329 000
Financial Income	22 000	9 000	13 000	17 000
Financial Costs	0	9 000	11 000	14 000
Financial Balance	22 000	0	2 000	3 000
Earnings Before Tax	189 000	1 112 000	465 000	332 000
Tax	42 000	282 000	68 000	75 000
Net Income	148 000	830 000	397 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	186 000	502 000	964 000
Total Current Assets	1 981 000	2 051 000	2 455 000	1 928 000
Total Assets	1 981 000	2 237 000	2 956 000	2 892 000
Total Retained Equity	1 260 000	1 873 000	1 043 000	1 046 000
Total Equity	1 360 000	1 973 000	1 143 000	1 146 000
Total Long-Term Debt	153 000	169 000	72 000	125 000
Total Current Debt	467 000	95 000	1 742 000	1 621 000
Total Equity and Debt	1 981 000	2 237 000	2 956 000	2 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 150 000	11 414 000	12 054 000
Other Income	224 000	2 182 000	1 130 000	1 145 000
Revenue	224 000	5 332 000	12 544 000	13 199 000
Cost of Goods Sold	0	1 668 000	4 591 000	5 016 000
Salary Costs	0	1 098 000	3 328 000	3 792 000
Depreciation	0	29 000	284 000	284 000
Impairment	0	0	0	0
Expenditure	57 000	4 219 000	12 081 000	12 870 000
Operating Profit	167 000	1 112 000	463 000	329 000
Financial Income	22 000	9 000	13 000	17 000
Financial Costs	0	9 000	11 000	14 000
Financial Balance	22 000	0	2 000	3 000
Dividends	760 000	0	0	0
Net Income	148 000	830 000	397 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	52 000	20 000
Real Eastate	0	186 000	194 000	201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	256 000	491 000
Total Tangible Assets	0	186 000	450 000	692 000
Total Fiancial Fixed Assets	0	0	0	252 000
Total Fixed Assets	0	186 000	502 000	964 000
Stock	0	0	617 000	616 000
Total Investments	0	0	0	0
Cash, Bank	1 981 000	2 027 000	1 716 000	1 244 000
Total Current Assets	1 981 000	2 051 000	2 455 000	1 928 000
Total Assets	1 981 000	2 237 000	2 956 000	2 892 000
Total Equity	1 360 000	1 973 000	1 143 000	1 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	169 000	72 000	125 000
Creditors	0	20 000	964 000	787 000
Unpaid Taxes	0	0	290 000	284 000
Dividends	760 000	0	0	0
Other Current Debt	410 000	52 000	351 000	446 000
Total Current Debt	467 000	95 000	1 742 000	1 621 000
Total Equity and Debt	1 981 000	2 237 000	2 956 000	2 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	42,07 %	34,73 %	22,51 %
Debt-to-Equity Ratio	0,11	0,09	0,06	0,11
Operating Profit Margin	74,55 %	20,86 %	3,69 %	2,49 %
Current Ratio	4,24	21,59	1,41	1,19
Quick Ratio	4,24	21,59	2,18	1,92
Equity Ratio	0,69	0,88	0,39	0,4
Gross Profit Margin	100 %	68,72 %	63,4 %	62 %