TUNET AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

16,7 %

Current Ratio

0,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 256 000	2 151 000	2 095 000
Net Income	1 540 000	1 503 000	1 438 000	1 703 000
Total Assets	10 262 000	11 638 000	12 300 000	10 475 000
Total Equity	9 222 000	9 384 000	9 661 000	10 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 256 000	2 151 000	2 095 000
Expenditure	267 000	279 000	256 000	322 000
Operating Profit	1 998 000	1 977 000	1 896 000	1 774 000
Financial Income	23 000	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	23 000	0	2 000	2 000
Earnings Before Tax	2 021 000	1 977 000	1 898 000	1 775 000
Tax	480 000	473 000	459 000	73 000
Net Income	1 540 000	1 503 000	1 438 000	1 703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 789 000	9 855 000	9 973 000	10 090 000
Total Current Assets	473 000	1 782 000	2 327 000	385 000
Total Assets	10 262 000	11 638 000	12 300 000	10 475 000
Total Retained Equity	6 222 000	6 384 000	6 661 000	7 403 000
Total Equity	9 222 000	9 384 000	9 661 000	10 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 041 000	2 253 000	2 639 000	73 000
Total Equity and Debt	10 262 000	11 638 000	12 300 000	10 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 264 000	2 256 000	2 151 000	2 095 000
Revenue	2 264 000	2 256 000	2 151 000	2 095 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	118 000	118 000	118 000
Impairment	0	0	0	0
Expenditure	267 000	279 000	256 000	322 000
Operating Profit	1 998 000	1 977 000	1 896 000	1 774 000
Financial Income	23 000	0	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	23 000	0	2 000	2 000
Dividends	0	1 780 000	2 180 000	0
Net Income	1 540 000	1 503 000	1 438 000	1 703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 776 000	9 855 000	9 973 000	10 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	0
Total Tangible Assets	9 789 000	9 855 000	9 973 000	10 090 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 789 000	9 855 000	9 973 000	10 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	1 000	145 000	384 000
Total Current Assets	473 000	1 782 000	2 327 000	385 000
Total Assets	10 262 000	11 638 000	12 300 000	10 475 000
Total Equity	9 222 000	9 384 000	9 661 000	10 403 000
Short-Term Group Debt	996 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 780 000	2 180 000	0
Other Current Debt	31 000	0	0	0
Total Current Debt	1 041 000	2 253 000	2 639 000	73 000
Total Equity and Debt	10 262 000	11 638 000	12 300 000	10 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,7 %	16,02 %	14,88 %	16,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,25 %	87,63 %	88,15 %	84,68 %
Current Ratio	0,45	0,79	0,88	5,27
Quick Ratio	0,45	0,79	0,88	5,27
Equity Ratio	0,9	0,81	0,79	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %