SAMEIET AGNESLUND II

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−40,7 %

Current Ratio

46,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Net Income	−374 000	−169 000	101 000	243 000
Total Assets	940 000	1 330 000	1 490 000	1 392 000
Total Equity	919 000	1 293 000	1 462 000	1 361 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Expenditure	1 404 000	1 189 000	922 000	786 000
Operating Profit	−401 000	−186 000	82 000	217 000
Financial Income	27 000	17 000	20 000	26 000
Financial Costs	0	0	0	0
Financial Balance	27 000	17 000	20 000	26 000
Earnings Before Tax	−374 000	−169 000	101 000	243 000
Tax	0	0	0	0
Net Income	−374 000	−169 000	101 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	939 000	1 329 000	1 490 000	1 391 000
Total Assets	940 000	1 330 000	1 490 000	1 392 000
Total Retained Equity	919 000	1 293 000	1 462 000	1 361 000
Total Equity	919 000	1 293 000	1 462 000	1 361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	37 000	28 000	31 000
Total Equity and Debt	940 000	1 330 000	1 490 000	1 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 004 000	1 004 000	1 004 000	1 004 000
Revenue	1 004 000	1 004 000	1 004 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	25 000	27 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 404 000	1 189 000	922 000	786 000
Operating Profit	−401 000	−186 000	82 000	217 000
Financial Income	27 000	17 000	20 000	26 000
Financial Costs	0	0	0	0
Financial Balance	27 000	17 000	20 000	26 000
Dividends	0	0	0	0
Net Income	−374 000	−169 000	101 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	848 000	1 326 000	1 490 000	1 388 000
Total Current Assets	939 000	1 329 000	1 490 000	1 391 000
Total Assets	940 000	1 330 000	1 490 000	1 392 000
Total Equity	919 000	1 293 000	1 462 000	1 361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	8 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	29 000	27 000	30 000
Total Current Debt	20 000	37 000	28 000	31 000
Total Equity and Debt	940 000	1 330 000	1 490 000	1 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,7 %	−13,07 %	6,91 %	17,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,94 %	−18,53 %	8,17 %	21,61 %
Current Ratio	46,95	35,92	53,21	44,87
Quick Ratio	46,95	35,92	53,21	44,87
Equity Ratio	0,98	0,97	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table