STAVE MUR AS

6018 ÅLESUND

Finances

Share Ownership

Return on Equity

24,04 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 316 000	15 392 000	16 068 000	9 642 000
Net Income	660 000	420 000	366 000	621 000
Total Assets	7 399 000	6 178 000	6 196 000	5 187 000
Total Equity	2 745 000	2 885 000	2 465 000	2 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 316 000	15 392 000	16 068 000	9 642 000
Expenditure	18 468 000	14 772 000	15 579 000	8 821 000
Operating Profit	848 000	620 000	489 000	820 000
Financial Income	7 000	1 000	2 000	5 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	4 000	−1 000	0	4 000
Earnings Before Tax	851 000	619 000	490 000	824 000
Tax	191 000	200 000	123 000	203 000
Net Income	660 000	420 000	366 000	621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 070 000	574 000	516 000	186 000
Total Current Assets	6 329 000	5 603 000	5 681 000	5 001 000
Total Assets	7 399 000	6 178 000	6 196 000	5 187 000
Total Retained Equity	2 380 000	2 520 000	2 100 000	2 134 000
Total Equity	2 745 000	2 885 000	2 465 000	2 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 653 000	3 293 000	3 731 000	2 688 000
Total Equity and Debt	7 399 000	6 178 000	6 196 000	5 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 219 000	15 381 000	16 068 000	9 642 000
Other Income	97 000	11 000	0	0
Revenue	19 316 000	15 392 000	16 068 000	9 642 000
Cost of Goods Sold	11 394 000	8 273 000	9 628 000	4 255 000
Salary Costs	3 962 000	4 151 000	3 898 000	2 902 000
Depreciation	146 000	145 000	103 000	63 000
Impairment	0	0	0	0
Expenditure	18 468 000	14 772 000	15 579 000	8 821 000
Operating Profit	848 000	620 000	489 000	820 000
Financial Income	7 000	1 000	2 000	5 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	4 000	−1 000	0	4 000
Dividends	800 000	0	400 000	400 000
Net Income	660 000	420 000	366 000	621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	9 000	14 000	18 000
Fixtures	515 000	565 000	502 000	167 000
Total Tangible Assets	520 000	574 000	516 000	186 000
Total Fiancial Fixed Assets	550 000	0	0	0
Total Fixed Assets	1 070 000	574 000	516 000	186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 654 000	592 000	1 019 000	1 527 000
Total Current Assets	6 329 000	5 603 000	5 681 000	5 001 000
Total Assets	7 399 000	6 178 000	6 196 000	5 187 000
Total Equity	2 745 000	2 885 000	2 465 000	2 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 270 000	1 664 000	2 325 000	1 676 000
Unpaid Taxes	962 000	1 036 000	564 000	479 000
Dividends	800 000	0	400 000	400 000
Other Current Debt	430 000	394 000	719 000	331 000
Total Current Debt	4 653 000	3 293 000	3 731 000	2 688 000
Total Equity and Debt	7 399 000	6 178 000	6 196 000	5 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,04 %	14,56 %	14,85 %	24,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,39 %	4,03 %	3,04 %	8,5 %
Current Ratio	1,36	1,7	1,52	1,86
Quick Ratio	1,36	1,7	1,52	1,86
Equity Ratio	0,37	0,47	0,4	0,48
Gross Profit Margin	41,01 %	46,25 %	40,08 %	55,87 %