HBA ARKITEKTER AS

0352 OSLO

Finances

Share Ownership

Return on Equity

433,21 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 877 000	8 575 000	10 937 000	12 996 000
Net Income	1 187 000	272 000	273 000	175 000
Total Assets	2 639 000	3 367 000	4 447 000	5 730 000
Total Equity	274 000	387 000	2 526 000	2 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 877 000	8 575 000	10 937 000	12 996 000
Expenditure	5 365 000	8 293 000	10 556 000	12 738 000
Operating Profit	1 512 000	281 000	381 000	259 000
Financial Income	11 000	8 000	36 000	13 000
Financial Costs	12 000	3 000	29 000	25 000
Financial Balance	−1 000	5 000	7 000	−12 000
Earnings Before Tax	1 511 000	286 000	388 000	247 000
Tax	324 000	14 000	115 000	73 000
Net Income	1 187 000	272 000	273 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	31 000	389 000	708 000
Total Current Assets	2 590 000	3 337 000	4 058 000	5 022 000
Total Assets	2 639 000	3 367 000	4 447 000	5 730 000
Total Retained Equity	174 000	287 000	2 426 000	2 153 000
Total Equity	274 000	387 000	2 526 000	2 253 000
Total Long-Term Debt	0	1 698 000	78 000	104 000
Total Current Debt	2 365 000	1 283 000	1 843 000	3 374 000
Total Equity and Debt	2 639 000	3 367 000	4 447 000	5 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 553 000	8 339 000	10 778 000	12 620 000
Other Income	324 000	237 000	159 000	376 000
Revenue	6 877 000	8 575 000	10 937 000	12 996 000
Cost of Goods Sold	353 000	146 000	233 000	730 000
Salary Costs	3 571 000	6 117 000	8 144 000	9 745 000
Depreciation	16 000	389 000	319 000	250 000
Impairment	0	0	0	0
Expenditure	5 365 000	8 293 000	10 556 000	12 738 000
Operating Profit	1 512 000	281 000	381 000	259 000
Financial Income	11 000	8 000	36 000	13 000
Financial Costs	12 000	3 000	29 000	25 000
Financial Balance	−1 000	5 000	7 000	−12 000
Dividends	1 300 000	0	0	1 000 000
Net Income	1 187 000	272 000	273 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	389 000	518 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	31 000	0	190 000
Total Tangible Assets	48 000	31 000	0	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	31 000	389 000	708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	2 300 000	2 528 000	3 094 000
Total Current Assets	2 590 000	3 337 000	4 058 000	5 022 000
Total Assets	2 639 000	3 367 000	4 447 000	5 730 000
Total Equity	274 000	387 000	2 526 000	2 253 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	0	1 698 000	78 000	104 000
Creditors	105 000	75 000	35 000	329 000
Unpaid Taxes	321 000	516 000	1 009 000	1 006 000
Dividends	1 300 000	0	0	1 000 000
Other Current Debt	314 000	678 000	685 000	1 466 000
Total Current Debt	2 365 000	1 283 000	1 843 000	3 374 000
Total Equity and Debt	2 639 000	3 367 000	4 447 000	5 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	433,21 %	70,28 %	10,81 %	7,77 %
Debt-to-Equity Ratio	0	4,39	0,03	0,05
Operating Profit Margin	21,99 %	3,28 %	3,48 %	1,99 %
Current Ratio	1,1	2,6	2,2	1,49
Quick Ratio	1,1	2,6	2,2	1,49
Equity Ratio	0,1	0,11	0,57	0,39
Gross Profit Margin	94,87 %	98,3 %	97,87 %	94,38 %