MERIDIANGT 2 AS

9601 HAMMERFEST

Finances

Share Ownership

Return on Equity

6,16 %

Current Ratio

1,83

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	906 000	790 000	708 000	750 000
Net Income	198 000	109 000	46 000	350 000
Total Assets	3 843 000	3 933 000	4 257 000	4 483 000
Total Equity	3 214 000	3 131 000	3 122 000	3 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	906 000	790 000	708 000	750 000
Expenditure	634 000	631 000	623 000	264 000
Operating Profit	272 000	159 000	84 000	486 000
Financial Income	0	0	0	0
Financial Costs	18 000	19 000	26 000	36 000
Financial Balance	−18 000	−19 000	−26 000	−36 000
Earnings Before Tax	254 000	140 000	59 000	449 000
Tax	56 000	31 000	13 000	99 000
Net Income	198 000	109 000	46 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 377 000	3 542 000	3 708 000	3 873 000
Total Current Assets	466 000	391 000	549 000	610 000
Total Assets	3 843 000	3 933 000	4 257 000	4 483 000
Total Retained Equity	3 114 000	3 031 000	3 022 000	3 226 000
Total Equity	3 214 000	3 131 000	3 122 000	3 326 000
Total Long-Term Debt	375 000	607 000	822 000	1 033 000
Total Current Debt	255 000	195 000	313 000	125 000
Total Equity and Debt	3 843 000	3 933 000	4 257 000	4 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	906 000	790 000	708 000	750 000
Revenue	906 000	790 000	708 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	170 000	150 000	123 000	0
Depreciation	165 000	165 000	165 000	165 000
Impairment	0	0	0	0
Expenditure	634 000	631 000	623 000	264 000
Operating Profit	272 000	159 000	84 000	486 000
Financial Income	0	0	0	0
Financial Costs	18 000	19 000	26 000	36 000
Financial Balance	−18 000	−19 000	−26 000	−36 000
Dividends	115 000	100 000	250 000	0
Net Income	198 000	109 000	46 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 377 000	3 542 000	3 708 000	3 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 377 000	3 542 000	3 708 000	3 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 377 000	3 542 000	3 708 000	3 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	290 000	438 000	591 000
Total Current Assets	466 000	391 000	549 000	610 000
Total Assets	3 843 000	3 933 000	4 257 000	4 483 000
Total Equity	3 214 000	3 131 000	3 122 000	3 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	375 000	607 000	822 000	1 033 000
Creditors	7 000	8 000	5 000	0
Unpaid Taxes	29 000	27 000	23 000	17 000
Dividends	115 000	100 000	250 000	0
Other Current Debt	22 000	20 000	17 000	4 000
Total Current Debt	255 000	195 000	313 000	125 000
Total Equity and Debt	3 843 000	3 933 000	4 257 000	4 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,16 %	3,48 %	1,47 %	10,52 %
Debt-to-Equity Ratio	0,12	0,19	0,26	0,31
Operating Profit Margin	30,02 %	20,13 %	11,86 %	64,8 %
Current Ratio	1,83	2,01	1,75	4,88
Quick Ratio	1,83	2,01	1,75	4,88
Equity Ratio	0,84	0,8	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %