EUROPEAN SUPPORT LTD NORSK AVDELING AV UTENLANDSK FORETAK

0191 OSLO

Finances

Share Ownership

Return on Equity

10,2 %

Current Ratio

3,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 830 000	15 633 000	13 023 000	11 821 000
Net Income	904 000	784 000	695 000	854 000
Total Assets	12 769 000	12 279 000	10 730 000	9 264 000
Total Equity	8 864 000	7 960 000	7 177 000	6 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 830 000	15 633 000	13 023 000	11 821 000
Expenditure	11 973 000	14 608 000	12 110 000	11 105 000
Operating Profit	858 000	1 025 000	914 000	716 000
Financial Income	416 000	3 000	3 000	241 000
Financial Costs	116 000	24 000	17 000	−141 000
Financial Balance	300 000	−21 000	−14 000	382 000
Earnings Before Tax	1 158 000	1 005 000	899 000	1 097 000
Tax	255 000	221 000	204 000	243 000
Net Income	904 000	784 000	695 000	854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	94 000	80 000	45 000
Total Current Assets	12 664 000	12 185 000	10 650 000	9 219 000
Total Assets	12 769 000	12 279 000	10 730 000	9 264 000
Total Retained Equity	8 864 000	7 960 000	7 177 000	6 482 000
Total Equity	8 864 000	7 960 000	7 177 000	6 482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 905 000	4 319 000	3 553 000	2 782 000
Total Equity and Debt	12 769 000	12 279 000	10 730 000	9 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 830 000	15 633 000	13 023 000	11 821 000
Other Income	0	0	0	0
Revenue	12 830 000	15 633 000	13 023 000	11 821 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 016 000	14 178 000	11 766 000	10 701 000
Depreciation	1 000	1 000	3 000	5 000
Impairment	0	0	0	0
Expenditure	11 973 000	14 608 000	12 110 000	11 105 000
Operating Profit	858 000	1 025 000	914 000	716 000
Financial Income	416 000	3 000	3 000	241 000
Financial Costs	116 000	24 000	17 000	−141 000
Financial Balance	300 000	−21 000	−14 000	382 000
Dividends	0	0	0	0
Net Income	904 000	784 000	695 000	854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	102 000	90 000	80 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	4 000	0	3 000
Total Tangible Assets	3 000	4 000	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	94 000	80 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 134 000	9 151 000	3 073 000	2 611 000
Total Current Assets	12 664 000	12 185 000	10 650 000	9 219 000
Total Assets	12 769 000	12 279 000	10 730 000	9 264 000
Total Equity	8 864 000	7 960 000	7 177 000	6 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	14 000	10 000	112 000
Unpaid Taxes	732 000	891 000	1 055 000	564 000
Dividends	0	0	0	0
Other Current Debt	2 891 000	3 182 000	2 120 000	1 951 000
Total Current Debt	3 905 000	4 319 000	3 553 000	2 782 000
Total Equity and Debt	12 769 000	12 279 000	10 730 000	9 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,2 %	9,85 %	9,68 %	13,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,69 %	6,56 %	7,02 %	6,06 %
Current Ratio	3,24	2,82	3	3,31
Quick Ratio	3,24	2,82	3	3,31
Equity Ratio	0,69	0,65	0,67	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %