LISTER ADVOKATENE AS

4400 FLEKKEFJORD

Finances

Return on Equity

402,97 %

Current Ratio

0,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 632 000	1 993 000	1 970 000	2 002 000
Net Income	814 000	276 000	282 000	429 000
Total Assets	1 598 000	1 803 000	1 887 000	1 582 000
Total Equity	202 000	391 000	397 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 632 000	1 993 000	1 970 000	2 002 000
Expenditure	1 587 000	1 633 000	1 591 000	1 430 000
Operating Profit	1 045 000	359 000	379 000	573 000
Financial Income	3 000	4 000	2 000	9 000
Financial Costs	2 000	7 000	18 000	26 000
Financial Balance	1 000	−3 000	−16 000	−17 000
Earnings Before Tax	1 046 000	355 000	363 000	556 000
Tax	232 000	80 000	81 000	127 000
Net Income	814 000	276 000	282 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 175 000	1 143 000	1 088 000	1 030 000
Total Current Assets	422 000	660 000	799 000	552 000
Total Assets	1 598 000	1 803 000	1 887 000	1 582 000
Total Retained Equity	102 000	291 000	297 000	303 000
Total Equity	202 000	391 000	397 000	403 000
Total Long-Term Debt	0	0	442 000	489 000
Total Current Debt	1 395 000	1 412 000	1 048 000	690 000
Total Equity and Debt	1 598 000	1 803 000	1 887 000	1 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 632 000	1 977 000	1 667 000	2 002 000
Other Income	0	16 000	303 000	0
Revenue	2 632 000	1 993 000	1 970 000	2 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	945 000	874 000	969 000	814 000
Depreciation	36 000	22 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 587 000	1 633 000	1 591 000	1 430 000
Operating Profit	1 045 000	359 000	379 000	573 000
Financial Income	3 000	4 000	2 000	9 000
Financial Costs	2 000	7 000	18 000	26 000
Financial Balance	1 000	−3 000	−16 000	−17 000
Dividends	0	0	0	0
Net Income	814 000	276 000	282 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	83 000	28 000	0
Total Tangible Assets	115 000	83 000	28 000	0
Total Fiancial Fixed Assets	1 060 000	1 060 000	1 060 000	1 030 000
Total Fixed Assets	1 175 000	1 143 000	1 088 000	1 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	172 000	422 000	329 000
Total Current Assets	422 000	660 000	799 000	552 000
Total Assets	1 598 000	1 803 000	1 887 000	1 582 000
Total Equity	202 000	391 000	397 000	403 000
Short-Term Group Debt	1 081 000	1 224 000	862 000	494 000
Total Long-Term Debt	0	0	442 000	489 000
Creditors	18 000	15 000	5 000	35 000
Unpaid Taxes	105 000	144 000	104 000	115 000
Dividends	0	0	0	0
Other Current Debt	13 000	28 000	76 000	2 000
Total Current Debt	1 395 000	1 412 000	1 048 000	690 000
Total Equity and Debt	1 598 000	1 803 000	1 887 000	1 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	402,97 %	70,59 %	71,03 %	106,45 %
Debt-to-Equity Ratio	0	0	1,11	1,21
Operating Profit Margin	39,7 %	18,01 %	19,24 %	28,62 %
Current Ratio	0,3	0,47	0,76	0,8
Quick Ratio	0,3	0,47	0,76	0,8
Equity Ratio	0,13	0,22	0,21	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %