company

BACK OFFICE PARTNER AS

3290 STAVERN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,16 %

Current Ratio

35,15

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 000	10 000	5 000
Net Income	−66 000	966 000	9 000	−98 000
Total Assets	7 844 000	7 875 000	6 910 000	8 955 000
Total Equity	5 702 000	5 768 000	4 802 000	4 793 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 000	10 000	5 000
Expenditure	17 000	14 000	22 000	47 000
Operating Profit	−17 000	−12 000	−12 000	−41 000
Financial Income	0	991 000	27 000	3 000
Financial Costs	50 000	13 000	6 000	60 000
Financial Balance	−50 000	978 000	21 000	−57 000
Earnings Before Tax	−66 000	966 000	9 000	−98 000
Tax	0	0	0	0
Net Income	−66 000	966 000	9 000	−98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 095 000	1 000 000	1 000 000	500 000
Total Current Assets	6 748 000	6 875 000	5 910 000	8 455 000
Total Assets	7 844 000	7 875 000	6 910 000	8 955 000
Total Retained Equity	909 000	975 000	9 000	0
Total Equity	5 702 000	5 768 000	4 802 000	4 793 000
Total Long-Term Debt	1 950 000	1 950 000	1 950 000	2 950 000
Total Current Debt	192 000	157 000	158 000	1 212 000
Total Equity and Debt	7 844 000	7 875 000	6 910 000	8 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	10 000	5 000
Other Income	0	0	0	0
Revenue	0	3 000	10 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	39 000
Impairment	0	0	0	0
Expenditure	17 000	14 000	22 000	47 000
Operating Profit	−17 000	−12 000	−12 000	−41 000
Financial Income	0	991 000	27 000	3 000
Financial Costs	50 000	13 000	6 000	60 000
Financial Balance	−50 000	978 000	21 000	−57 000
Dividends	0	0	0	0
Net Income	−66 000	966 000	9 000	−98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 095 000	1 000 000	1 000 000	500 000
Total Fixed Assets	1 095 000	1 000 000	1 000 000	500 000
Stock	0	0	0	0
Total Investments	6 501 000	6 501 000	5 515 000	5 989 000
Cash, Bank	247 000	371 000	392 000	2 464 000
Total Current Assets	6 748 000	6 875 000	5 910 000	8 455 000
Total Assets	7 844 000	7 875 000	6 910 000	8 955 000
Total Equity	5 702 000	5 768 000	4 802 000	4 793 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 950 000	1 950 000	1 950 000	2 950 000
Creditors	0	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	192 000	146 000	158 000	1 212 000
Total Current Debt	192 000	157 000	158 000	1 212 000
Total Equity and Debt	7 844 000	7 875 000	6 910 000	8 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,16 %	16,75 %	0,19 %	−2,04 %
Debt-to-Equity Ratio	0,34	0,34	0,41	0,62
Operating Profit Margin	-	−400 %	−120 %	−820 %
Current Ratio	35,15	43,79	37,41	6,98
Quick Ratio	35,15	43,79	37,41	6,98
Equity Ratio	0,73	0,73	0,69	0,54
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English