DINDAL SAMEIE ANS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

6,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	112 000	139 000	387 000	155 000
Net Income	0	0	231 000	0
Total Assets	411 000	456 000	430 000	208 000
Total Equity	347 000	347 000	347 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	112 000	139 000	387 000	155 000
Expenditure	90 000	111 000	88 000	106 000
Operating Profit	−1 000	−1 000	230 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	231 000	0
Tax	0	0	0	0
Net Income	0	0	231 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	410 000	455 000	429 000	207 000
Total Assets	411 000	456 000	430 000	208 000
Total Retained Equity	0	0	0	0
Total Equity	347 000	347 000	347 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	109 000	83 000	92 000
Total Equity and Debt	411 000	456 000	430 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	139 000	155 000	0
Other Income	0	0	232 000	0
Revenue	112 000	139 000	387 000	155 000
Cost of Goods Sold	41 000	33 000	36 000	33 000
Salary Costs	49 000	78 000	52 000	73 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	111 000	88 000	106 000
Operating Profit	−1 000	−1 000	230 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	231 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	410 000	455 000	429 000	207 000
Total Assets	411 000	456 000	430 000	208 000
Total Equity	347 000	347 000	347 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	63 000	109 000	83 000	92 000
Total Equity and Debt	411 000	456 000	430 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	66,57 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	−0,89 %	−0,72 %	59,43 %	0 %
Current Ratio	6,51	4,17	5,17	2,25
Quick Ratio	6,51	4,17	5,17	2,25
Equity Ratio	0,84	0,76	0,81	0
Gross Profit Margin	63,39 %	76,26 %	90,7 %	78,71 %