EINAR R HOLM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

11,29 %

Current Ratio

2,67

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	505 000	389 000	471 000
Net Income	187 000	77 000	−660 000	9 000
Total Assets	2 576 000	2 554 000	2 700 000	2 553 000
Total Equity	1 657 000	1 570 000	1 568 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	505 000	389 000	471 000
Expenditure	353 000	375 000	1 203 000	461 000
Operating Profit	272 000	129 000	−814 000	10 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	36 000	31 000	34 000	1 000
Financial Balance	−32 000	−31 000	−33 000	1 000
Earnings Before Tax	239 000	98 000	−847 000	12 000
Tax	53 000	22 000	−186 000	3 000
Net Income	187 000	77 000	−660 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 080 000	2 166 000	2 238 000	1 867 000
Total Current Assets	496 000	388 000	462 000	686 000
Total Assets	2 576 000	2 554 000	2 700 000	2 553 000
Total Retained Equity	88 000	2 000	0	685 000
Total Equity	1 657 000	1 570 000	1 568 000	2 279 000
Total Long-Term Debt	733 000	817 000	917 000	128 000
Total Current Debt	186 000	167 000	215 000	146 000
Total Equity and Debt	2 576 000	2 554 000	2 700 000	2 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	192 000	263 000	389 000	471 000
Other Income	433 000	242 000	0	0
Revenue	625 000	505 000	389 000	471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	105 000	109 000	54 000	58 000
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	353 000	375 000	1 203 000	461 000
Operating Profit	272 000	129 000	−814 000	10 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	36 000	31 000	34 000	1 000
Financial Balance	−32 000	−31 000	−33 000	1 000
Dividends	100 000	75 000	50 000	50 000
Net Income	187 000	77 000	−660 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	36 000	58 000	0
Real Eastate	2 080 000	2 130 000	2 180 000	1 867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 080 000	2 130 000	2 180 000	1 867 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 080 000	2 166 000	2 238 000	1 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	377 000	306 000	414 000	427 000
Total Current Assets	496 000	388 000	462 000	686 000
Total Assets	2 576 000	2 554 000	2 700 000	2 553 000
Total Equity	1 657 000	1 570 000	1 568 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	733 000	817 000	917 000	128 000
Creditors	53 000	7 000	51 000	10 000
Unpaid Taxes	22 000	19 000	11 000	29 000
Dividends	100 000	75 000	50 000	50 000
Other Current Debt	11 000	67 000	103 000	53 000
Total Current Debt	186 000	167 000	215 000	146 000
Total Equity and Debt	2 576 000	2 554 000	2 700 000	2 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	4,9 %	−42,09 %	0,39 %
Debt-to-Equity Ratio	0,44	0,52	0,58	0,06
Operating Profit Margin	43,52 %	25,54 %	−209,25 %	2,12 %
Current Ratio	2,67	2,32	2,15	4,7
Quick Ratio	2,67	2,32	2,15	4,7
Equity Ratio	0,64	0,61	0,58	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %