FIRDA FYSIKALSK MEDISINSK SENTER AS

6823 SANDANE

Finances

Return on Equity

11,69 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 182 000	9 795 000	8 834 000	9 123 000
Net Income	374 000	326 000	469 000	123 000
Total Assets	5 670 000	5 968 000	6 035 000	6 983 000
Total Equity	3 200 000	2 826 000	2 500 000	2 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 182 000	9 795 000	8 834 000	9 123 000
Expenditure	9 640 000	9 242 000	7 971 000	8 720 000
Operating Profit	541 000	552 000	862 000	402 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	97 000	105 000	184 000	242 000
Financial Balance	−96 000	−105 000	−182 000	−240 000
Earnings Before Tax	445 000	448 000	680 000	162 000
Tax	71 000	122 000	211 000	39 000
Net Income	374 000	326 000	469 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 377 000	4 773 000	5 111 000	5 673 000
Total Current Assets	1 293 000	1 195 000	924 000	1 310 000
Total Assets	5 670 000	5 968 000	6 035 000	6 983 000
Total Retained Equity	3 100 000	2 726 000	2 400 000	1 931 000
Total Equity	3 200 000	2 826 000	2 500 000	2 031 000
Total Long-Term Debt	1 236 000	1 966 000	2 447 000	3 928 000
Total Current Debt	1 235 000	1 176 000	1 088 000	1 024 000
Total Equity and Debt	5 670 000	5 968 000	6 035 000	6 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 372 000	7 016 000	6 222 000	6 365 000
Other Income	2 809 000	2 778 000	2 612 000	2 758 000
Revenue	10 182 000	9 795 000	8 834 000	9 123 000
Cost of Goods Sold	23 000	52 000	25 000	20 000
Salary Costs	7 269 000	6 658 000	5 486 000	5 915 000
Depreciation	460 000	774 000	933 000	1 129 000
Impairment	0	0	0	0
Expenditure	9 640 000	9 242 000	7 971 000	8 720 000
Operating Profit	541 000	552 000	862 000	402 000
Financial Income	1 000	0	2 000	2 000
Financial Costs	97 000	105 000	184 000	242 000
Financial Balance	−96 000	−105 000	−182 000	−240 000
Dividends	0	0	0	0
Net Income	374 000	326 000	469 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 729 000	3 929 000	4 129 000	4 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	634 000	829 000	967 000	1 328 000
Total Tangible Assets	4 362 000	4 758 000	5 096 000	5 658 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	4 377 000	4 773 000	5 111 000	5 673 000
Stock	64 000	79 000	120 000	130 000
Total Investments	0	0	0	0
Cash, Bank	917 000	861 000	637 000	871 000
Total Current Assets	1 293 000	1 195 000	924 000	1 310 000
Total Assets	5 670 000	5 968 000	6 035 000	6 983 000
Total Equity	3 200 000	2 826 000	2 500 000	2 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 236 000	1 966 000	2 447 000	3 928 000
Creditors	131 000	85 000	20 000	63 000
Unpaid Taxes	444 000	424 000	410 000	366 000
Dividends	0	0	0	0
Other Current Debt	590 000	545 000	447 000	487 000
Total Current Debt	1 235 000	1 176 000	1 088 000	1 024 000
Total Equity and Debt	5 670 000	5 968 000	6 035 000	6 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,69 %	11,54 %	18,76 %	6,06 %
Debt-to-Equity Ratio	0,39	0,7	0,98	1,93
Operating Profit Margin	5,31 %	5,64 %	9,76 %	4,41 %
Current Ratio	1,05	1,02	0,85	1,28
Quick Ratio	1,1	1,09	0,95	1,47
Equity Ratio	0,56	0,47	0,41	0,29
Gross Profit Margin	99,77 %	99,47 %	99,72 %	99,78 %