SENSEIT AS

0752 OSLO

Finances

Share Ownership

Return on Equity

92,69 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 129 000	59 041 000	51 174 000	50 071 000
Net Income	748 000	483 000	312 000	538 000
Total Assets	10 861 000	18 912 000	10 265 000	10 058 000
Total Equity	807 000	859 000	1 077 000	1 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 129 000	59 041 000	51 174 000	50 071 000
Expenditure	55 163 000	58 422 000	50 774 000	49 381 000
Operating Profit	966 000	619 000	400 000	690 000
Financial Income	0	0	1 000	3 000
Financial Costs	8 000	0	0	2 000
Financial Balance	−8 000	0	1 000	1 000
Earnings Before Tax	959 000	619 000	400 000	690 000
Tax	211 000	136 000	88 000	152 000
Net Income	748 000	483 000	312 000	538 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	3 000	4 000
Total Current Assets	10 861 000	18 909 000	10 262 000	10 053 000
Total Assets	10 861 000	18 912 000	10 265 000	10 058 000
Total Retained Equity	167 000	219 000	436 000	774 000
Total Equity	807 000	859 000	1 077 000	1 414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 054 000	18 053 000	9 188 000	8 643 000
Total Equity and Debt	10 861 000	18 912 000	10 265 000	10 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 129 000	59 041 000	51 174 000	50 071 000
Other Income	0	0	0	0
Revenue	56 129 000	59 041 000	51 174 000	50 071 000
Cost of Goods Sold	54 123 000	57 737 000	50 146 000	48 415 000
Salary Costs	34 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 163 000	58 422 000	50 774 000	49 381 000
Operating Profit	966 000	619 000	400 000	690 000
Financial Income	0	0	1 000	3 000
Financial Costs	8 000	0	0	2 000
Financial Balance	−8 000	0	1 000	1 000
Dividends	800 000	700 000	650 000	750 000
Net Income	748 000	483 000	312 000	538 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	3 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 710 000	10 941 000	5 349 000	6 046 000
Total Current Assets	10 861 000	18 909 000	10 262 000	10 053 000
Total Assets	10 861 000	18 912 000	10 265 000	10 058 000
Total Equity	807 000	859 000	1 077 000	1 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 504 000	16 689 000	8 354 000	7 427 000
Unpaid Taxes	0	0	0	0
Dividends	800 000	700 000	650 000	750 000
Other Current Debt	541 000	528 000	98 000	315 000
Total Current Debt	10 054 000	18 053 000	9 188 000	8 643 000
Total Equity and Debt	10 861 000	18 912 000	10 265 000	10 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,69 %	56,23 %	28,97 %	38,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,72 %	1,05 %	0,78 %	1,38 %
Current Ratio	1,08	1,05	1,12	1,16
Quick Ratio	1,08	1,05	1,12	1,16
Equity Ratio	0,07	0,05	0,1	0,14
Gross Profit Margin	3,57 %	2,21 %	2,01 %	3,31 %