ABSOLUTESKILLS AS

0772 OSLO

Finances

Return on Equity

56,94 %

Current Ratio

3,08

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 525 000	2 687 000	2 261 000	2 015 000
Net Income	1 189 000	850 000	582 000	247 000
Total Assets	3 127 000	3 884 000	3 443 000	3 130 000
Total Equity	2 088 000	1 299 000	2 149 000	1 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 525 000	2 687 000	2 261 000	2 015 000
Expenditure	1 613 000	1 681 000	1 546 000	1 813 000
Operating Profit	1 912 000	1 006 000	715 000	202 000
Financial Income	20 000	67 000	39 000	106 000
Financial Costs	322 000	0	0	0
Financial Balance	−302 000	67 000	39 000	106 000
Earnings Before Tax	1 611 000	1 073 000	753 000	308 000
Tax	422 000	223 000	171 000	61 000
Net Income	1 189 000	850 000	582 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	382 000	143 000	309 000
Total Current Assets	3 078 000	3 501 000	3 301 000	2 820 000
Total Assets	3 127 000	3 884 000	3 443 000	3 130 000
Total Retained Equity	1 988 000	1 199 000	2 049 000	1 467 000
Total Equity	2 088 000	1 299 000	2 149 000	1 567 000
Total Long-Term Debt	39 000	0	0	0
Total Current Debt	1 000 000	2 584 000	1 294 000	1 563 000
Total Equity and Debt	3 127 000	3 884 000	3 443 000	3 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 125 000	2 687 000	2 261 000	2 015 000
Other Income	400 000	0	0	0
Revenue	3 525 000	2 687 000	2 261 000	2 015 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 202 000	1 198 000	967 000	1 151 000
Depreciation	0	83 000	198 000	211 000
Impairment	0	0	0	0
Expenditure	1 613 000	1 681 000	1 546 000	1 813 000
Operating Profit	1 912 000	1 006 000	715 000	202 000
Financial Income	20 000	67 000	39 000	106 000
Financial Costs	322 000	0	0	0
Financial Balance	−302 000	67 000	39 000	106 000
Dividends	400 000	0	0	0
Net Income	1 189 000	850 000	582 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	50 000	42 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	18 000	0	0	0
Fixtures	0	18 000	101 000	299 000
Total Tangible Assets	18 000	18 000	101 000	299 000
Total Fiancial Fixed Assets	30 000	314 000	0	0
Total Fixed Assets	48 000	382 000	143 000	309 000
Stock	0	0	0	0
Total Investments	341 000	378 000	339 000	328 000
Cash, Bank	2 046 000	2 881 000	2 527 000	1 615 000
Total Current Assets	3 078 000	3 501 000	3 301 000	2 820 000
Total Assets	3 127 000	3 884 000	3 443 000	3 130 000
Total Equity	2 088 000	1 299 000	2 149 000	1 567 000
Short-Term Group Debt	0	101 000	81 000	135 000
Total Long-Term Debt	39 000	0	0	0
Creditors	12 000	14 000	30 000	7 000
Unpaid Taxes	213 000	206 000	169 000	226 000
Dividends	400 000	0	0	0
Other Current Debt	442 000	333 000	811 000	1 103 000
Total Current Debt	1 000 000	2 584 000	1 294 000	1 563 000
Total Equity and Debt	3 127 000	3 884 000	3 443 000	3 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,94 %	65,43 %	27,08 %	15,76 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	54,24 %	37,44 %	31,62 %	10,02 %
Current Ratio	3,08	1,35	2,55	1,8
Quick Ratio	3,08	1,35	2,55	1,8
Equity Ratio	0,67	0,33	0,62	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %