TANGERUDGRENDA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,6 %

Current Ratio

43,88

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 650 000	2 128 000	2 105 000
Net Income	385 000	681 000	509 000	440 000
Total Assets	96 193 000	96 295 000	96 766 000	96 962 000
Total Equity	64 200 000	63 815 000	63 133 000	62 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 650 000	2 128 000	2 105 000
Expenditure	1 705 000	1 883 000	1 497 000	1 510 000
Operating Profit	492 000	768 000	630 000	596 000
Financial Income	4 000	1 000	3 000	10 000
Financial Costs	110 000	88 000	124 000	165 000
Financial Balance	−106 000	−87 000	−121 000	−155 000
Earnings Before Tax	385 000	681 000	509 000	440 000
Tax	0	0	0	0
Net Income	385 000	681 000	509 000	440 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 491 000	95 440 000	95 445 000	95 451 000
Total Current Assets	702 000	855 000	1 321 000	1 512 000
Total Assets	96 193 000	96 295 000	96 766 000	96 962 000
Total Retained Equity	64 195 000	63 810 000	63 129 000	62 619 000
Total Equity	64 200 000	63 815 000	63 133 000	62 624 000
Total Long-Term Debt	31 976 000	32 460 000	33 522 000	34 084 000
Total Current Debt	16 000	20 000	110 000	254 000
Total Equity and Debt	96 193 000	96 295 000	96 766 000	96 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 196 000	2 650 000	2 128 000	2 105 000
Revenue	2 196 000	2 650 000	2 128 000	2 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	5 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 705 000	1 883 000	1 497 000	1 510 000
Operating Profit	492 000	768 000	630 000	596 000
Financial Income	4 000	1 000	3 000	10 000
Financial Costs	110 000	88 000	124 000	165 000
Financial Balance	−106 000	−87 000	−121 000	−155 000
Dividends	0	0	0	0
Net Income	385 000	681 000	509 000	440 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	95 440 000	95 440 000	95 440 000	95 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	11 000
Total Tangible Assets	95 440 000	95 440 000	95 445 000	95 451 000
Total Fiancial Fixed Assets	51 000	0	0	0
Total Fixed Assets	95 491 000	95 440 000	95 445 000	95 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	771 000	1 241 000	1 194 000
Total Current Assets	702 000	855 000	1 321 000	1 512 000
Total Assets	96 193 000	96 295 000	96 766 000	96 962 000
Total Equity	64 200 000	63 815 000	63 133 000	62 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 976 000	32 460 000	33 522 000	34 084 000
Creditors	16 000	20 000	94 000	254 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	17 000	0
Total Current Debt	16 000	20 000	110 000	254 000
Total Equity and Debt	96 193 000	96 295 000	96 766 000	96 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,6 %	1,07 %	0,81 %	0,7 %
Debt-to-Equity Ratio	0,5	0,51	0,53	0,54
Operating Profit Margin	22,4 %	28,98 %	29,61 %	28,31 %
Current Ratio	43,88	42,75	12,01	5,95
Quick Ratio	43,88	42,75	12,01	5,95
Equity Ratio	0,67	0,66	0,65	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %