SANDERBERG AS

0191 OSLO

Finances

Return on Equity

−2,93 %

Current Ratio

6,2

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 719 000	2 440 000	2 465 000	1 778 000
Net Income	−731 000	1 597 000	1 814 000	716 000
Total Assets	30 602 000	31 414 000	29 968 000	28 813 000
Total Equity	24 979 000	26 710 000	25 113 000	23 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 719 000	2 440 000	2 465 000	1 778 000
Expenditure	2 419 000	754 000	620 000	941 000
Operating Profit	−700 000	1 686 000	1 845 000	837 000
Financial Income	115 000	43 000	83 000	76 000
Financial Costs	146 000	132 000	114 000	197 000
Financial Balance	−31 000	−89 000	−31 000	−121 000
Earnings Before Tax	−731 000	1 597 000	1 814 000	716 000
Tax	0	0	0	0
Net Income	−731 000	1 597 000	1 814 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 503 000	24 492 000	17 056 000	16 984 000
Total Current Assets	7 099 000	6 922 000	12 912 000	11 829 000
Total Assets	30 602 000	31 414 000	29 968 000	28 813 000
Total Retained Equity	15 746 000	17 477 000	15 880 000	14 066 000
Total Equity	24 979 000	26 710 000	25 113 000	23 299 000
Total Long-Term Debt	4 478 000	4 606 000	4 745 000	4 879 000
Total Current Debt	1 145 000	97 000	110 000	635 000
Total Equity and Debt	30 602 000	31 414 000	29 968 000	28 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 719 000	2 440 000	2 465 000	1 778 000
Revenue	1 719 000	2 440 000	2 465 000	1 778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	60 000	63 000	51 000
Depreciation	114 000	96 000	26 000	4 000
Impairment	0	0	0	0
Expenditure	2 419 000	754 000	620 000	941 000
Operating Profit	−700 000	1 686 000	1 845 000	837 000
Financial Income	115 000	43 000	83 000	76 000
Financial Costs	146 000	132 000	114 000	197 000
Financial Balance	−31 000	−89 000	−31 000	−121 000
Dividends	0	0	0	0
Net Income	−731 000	1 597 000	1 814 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 971 000	7 971 000	7 971 000	7 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	795 000	648 000	744 000	0
Total Tangible Assets	8 766 000	8 619 000	8 715 000	7 971 000
Total Fiancial Fixed Assets	14 737 000	15 872 000	8 341 000	9 013 000
Total Fixed Assets	23 503 000	24 492 000	17 056 000	16 984 000
Stock	0	0	0	0
Total Investments	6 198 000	6 516 000	11 465 000	10 499 000
Cash, Bank	843 000	353 000	1 370 000	1 256 000
Total Current Assets	7 099 000	6 922 000	12 912 000	11 829 000
Total Assets	30 602 000	31 414 000	29 968 000	28 813 000
Total Equity	24 979 000	26 710 000	25 113 000	23 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 478 000	4 606 000	4 745 000	4 879 000
Creditors	45 000	15 000	39 000	22 000
Unpaid Taxes	9 000	6 000	9 000	8 000
Dividends	0	0	0	0
Other Current Debt	1 091 000	76 000	62 000	606 000
Total Current Debt	1 145 000	97 000	110 000	635 000
Total Equity and Debt	30 602 000	31 414 000	29 968 000	28 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,93 %	5,98 %	7,22 %	3,07 %
Debt-to-Equity Ratio	0,18	0,17	0,19	0,21
Operating Profit Margin	−40,72 %	69,1 %	74,85 %	47,08 %
Current Ratio	6,2	71,36	117,38	18,63
Quick Ratio	6,2	71,36	117,38	18,63
Equity Ratio	0,82	0,85	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %