ADVOKATVAKTEN CARL TERJE STRØMBERG

1628 ENGELSVIKEN

Finances

Share Ownership

Return on Equity

−0,94 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	64 000	74 000	62 000	118 000
Net Income	−7 000	5 000	7 000	47 000
Total Assets	751 000	751 000	761 000	750 000
Total Equity	747 000	719 000	726 000	729 000

Income (NOK)	2017	2016	2015	2014
Revenue	64 000	74 000	62 000	118 000
Expenditure	71 000	68 000	56 000	64 000
Operating Profit	−7 000	5 000	7 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Earnings Before Tax	−7 000	5 000	7 000	47 000
Tax	0	0	0	0
Net Income	−7 000	5 000	7 000	47 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	751 000	751 000	751 000	751 000
Total Current Assets	0	0	10 000	−1 000
Total Assets	751 000	751 000	761 000	750 000
Total Retained Equity	747 000	719 000	726 000	729 000
Total Equity	747 000	719 000	726 000	729 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	32 000	35 000	22 000
Total Equity and Debt	751 000	751 000	761 000	750 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	49 000	74 000	63 000	131 000
Other Income	15 000	−1 000	−1 000	−13 000
Revenue	64 000	74 000	62 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	68 000	56 000	64 000
Operating Profit	−7 000	5 000	7 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Dividends	0	0	0	0
Net Income	−7 000	5 000	7 000	47 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	751 000	751 000	751 000	751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	751 000	751 000	751 000	751 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	751 000	751 000	751 000	751 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	0	0	10 000	−1 000
Total Assets	751 000	751 000	761 000	750 000
Total Equity	747 000	719 000	726 000	729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	9 000	12 000	1 000
Unpaid Taxes	3 000	8 000	9 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	15 000	15 000	14 000
Total Current Debt	4 000	32 000	35 000	22 000
Total Equity and Debt	751 000	751 000	761 000	750 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−0,94 %	0,7 %	0,96 %	6,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,94 %	6,76 %	11,29 %	45,76 %
Current Ratio	0	0	0,29	−0,05
Quick Ratio	0	0	0,29	−0,05
Equity Ratio	0,99	0,96	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %