KONG HAAKONS PLASS BOLIGSAMEIE

1523 MOSS

Finances

Share Ownership

Return on Equity

22,81 %

Current Ratio

6,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 077 000	1 063 000	998 000
Net Income	164 000	−346 000	211 000	134 000
Total Assets	860 000	690 000	992 000	774 000
Total Equity	719 000	555 000	901 000	690 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 077 000	1 063 000	998 000
Expenditure	809 000	1 284 000	723 000	734 000
Operating Profit	157 000	−350 000	207 000	128 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Earnings Before Tax	314 000	−206 000	341 000	265 000
Tax	0	0	0	0
Net Income	164 000	−346 000	211 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	860 000	690 000	992 000	774 000
Total Assets	860 000	690 000	992 000	774 000
Total Retained Equity	719 000	555 000	901 000	690 000
Total Equity	719 000	555 000	901 000	690 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	135 000	91 000	84 000
Total Equity and Debt	860 000	690 000	992 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 119 000	1 077 000	1 063 000	998 000
Revenue	1 119 000	1 077 000	1 063 000	998 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	97 000	93 000	82 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	809 000	1 284 000	723 000	734 000
Operating Profit	157 000	−350 000	207 000	128 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	164 000	−346 000	211 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	786 000	624 000	926 000	714 000
Total Current Assets	860 000	690 000	992 000	774 000
Total Assets	860 000	690 000	992 000	774 000
Total Equity	719 000	555 000	901 000	690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	98 000	62 000	39 000
Unpaid Taxes	2 000	1 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	49 000	36 000	28 000	44 000
Total Current Debt	141 000	135 000	91 000	84 000
Total Equity and Debt	860 000	690 000	992 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,81 %	−62,34 %	23,42 %	19,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,03 %	−32,5 %	19,47 %	12,83 %
Current Ratio	6,1	5,11	10,9	9,21
Quick Ratio	6,1	5,11	10,9	9,21
Equity Ratio	0,84	0,8	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %