MYREN 2 EIENDOM AS

3570 ÅL

Finances

Share Ownership

Return on Equity

10,8 %

Current Ratio

0,55

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	979 000	945 000	916 000	901 000
Net Income	557 000	527 000	502 000	508 000
Total Assets	6 258 000	6 267 000	6 420 000	6 302 000
Total Equity	5 158 000	5 160 000	5 156 000	5 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	979 000	945 000	916 000	901 000
Expenditure	253 000	251 000	258 000	241 000
Operating Profit	726 000	693 000	657 000	660 000
Financial Income	6 000	4 000	4 000	4 000
Financial Costs	18 000	21 000	18 000	13 000
Financial Balance	−12 000	−17 000	−14 000	−9 000
Earnings Before Tax	714 000	676 000	643 000	652 000
Tax	157 000	149 000	142 000	143 000
Net Income	557 000	527 000	502 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 841 000	5 936 000	6 030 000	6 125 000
Total Current Assets	417 000	331 000	390 000	177 000
Total Assets	6 258 000	6 267 000	6 420 000	6 302 000
Total Retained Equity	1 058 000	1 060 000	1 056 000	1 049 000
Total Equity	5 158 000	5 160 000	5 156 000	5 149 000
Total Long-Term Debt	347 000	420 000	578 000	485 000
Total Current Debt	753 000	687 000	686 000	668 000
Total Equity and Debt	6 258 000	6 267 000	6 420 000	6 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	979 000	945 000	916 000	901 000
Revenue	979 000	945 000	916 000	901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	94 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	253 000	251 000	258 000	241 000
Operating Profit	726 000	693 000	657 000	660 000
Financial Income	6 000	4 000	4 000	4 000
Financial Costs	18 000	21 000	18 000	13 000
Financial Balance	−12 000	−17 000	−14 000	−9 000
Dividends	0	0	0	0
Net Income	557 000	527 000	502 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 841 000	5 936 000	6 030 000	6 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 841 000	5 936 000	6 030 000	6 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 841 000	5 936 000	6 030 000	6 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	309 000	343 000	137 000
Total Current Assets	417 000	331 000	390 000	177 000
Total Assets	6 258 000	6 267 000	6 420 000	6 302 000
Total Equity	5 158 000	5 160 000	5 156 000	5 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	347 000	420 000	578 000	485 000
Creditors	37 000	15 000	53 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	716 000	672 000	633 000	635 000
Total Current Debt	753 000	687 000	686 000	668 000
Total Equity and Debt	6 258 000	6 267 000	6 420 000	6 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,8 %	10,21 %	9,74 %	9,87 %
Debt-to-Equity Ratio	0,07	0,08	0,11	0,09
Operating Profit Margin	74,16 %	73,33 %	71,72 %	73,25 %
Current Ratio	0,55	0,48	0,57	0,26
Quick Ratio	0,55	0,48	0,57	0,26
Equity Ratio	0,82	0,82	0,8	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %