BYGGMESTER SVEIN RUNE JENSEN AS

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

0,82 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	501 000	431 000	342 000
Net Income	29 000	11 000	25 000	47 000
Total Assets	4 408 000	4 468 000	4 455 000	4 488 000
Total Equity	3 543 000	3 514 000	3 503 000	3 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	501 000	431 000	342 000
Expenditure	570 000	487 000	399 000	282 000
Operating Profit	37 000	14 000	32 000	59 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	37 000	14 000	32 000	60 000
Tax	8 000	3 000	7 000	13 000
Net Income	29 000	11 000	25 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 338 000	4 338 000	4 338 000	4 339 000
Total Current Assets	71 000	130 000	118 000	150 000
Total Assets	4 408 000	4 468 000	4 455 000	4 488 000
Total Retained Equity	3 443 000	3 414 000	3 403 000	3 378 000
Total Equity	3 543 000	3 514 000	3 503 000	3 478 000
Total Long-Term Debt	36 000	45 000	56 000	69 000
Total Current Debt	830 000	909 000	897 000	942 000
Total Equity and Debt	4 408 000	4 468 000	4 455 000	4 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	295 000	199 000	133 000	49 000
Other Income	313 000	302 000	298 000	293 000
Revenue	608 000	501 000	431 000	342 000
Cost of Goods Sold	116 000	43 000	0	0
Salary Costs	254 000	268 000	226 000	83 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	570 000	487 000	399 000	282 000
Operating Profit	37 000	14 000	32 000	59 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	29 000	11 000	25 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 338 000	4 338 000	4 338 000	4 338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 338 000	4 338 000	4 338 000	4 338 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	4 338 000	4 338 000	4 338 000	4 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	103 000	84 000	93 000
Total Current Assets	71 000	130 000	118 000	150 000
Total Assets	4 408 000	4 468 000	4 455 000	4 488 000
Total Equity	3 543 000	3 514 000	3 503 000	3 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	45 000	56 000	69 000
Creditors	−3 000	3 000	5 000	0
Unpaid Taxes	15 000	78 000	35 000	26 000
Dividends	0	0	0	0
Other Current Debt	800 000	814 000	836 000	886 000
Total Current Debt	830 000	909 000	897 000	942 000
Total Equity and Debt	4 408 000	4 468 000	4 455 000	4 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	0,31 %	0,71 %	1,35 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	6,09 %	2,79 %	7,42 %	17,25 %
Current Ratio	0,09	0,14	0,13	0,16
Quick Ratio	0,09	0,14	0,13	0,16
Equity Ratio	0,8	0,79	0,79	0,77
Gross Profit Margin	80,92 %	91,42 %	100 %	100 %