ADVOKATFIRMAET JUDICIUM DA

5013 BERGEN

Finances

Share Ownership

Return on Equity

87,92 %

Current Ratio

2,26

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 297 000	11 989 000	11 679 000	12 087 000
Net Income	2 394 000	1 345 000	1 301 000	6 003 000
Total Assets	4 910 000	4 559 000	5 191 000	4 535 000
Total Equity	2 723 000	2 590 000	3 210 000	2 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 297 000	11 989 000	11 679 000	12 087 000
Expenditure	10 894 000	10 627 000	10 357 000	6 074 000
Operating Profit	2 403 000	1 362 000	1 321 000	6 013 000
Financial Income	49 000	49 000	29 000	19 000
Financial Costs	57 000	67 000	50 000	29 000
Financial Balance	−8 000	−18 000	−21 000	−10 000
Earnings Before Tax	2 394 000	1 345 000	1 301 000	6 003 000
Tax	0	0	0	0
Net Income	2 394 000	1 345 000	1 301 000	6 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 910 000	4 559 000	5 191 000	4 535 000
Total Assets	4 910 000	4 559 000	5 191 000	4 535 000
Total Retained Equity	2 723 000	2 590 000	3 210 000	2 986 000
Total Equity	2 723 000	2 590 000	3 210 000	2 986 000
Total Long-Term Debt	17 000	120 000	223 000	0
Total Current Debt	2 170 000	1 849 000	1 758 000	1 548 000
Total Equity and Debt	4 910 000	4 559 000	5 191 000	4 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 297 000	11 989 000	11 640 000	12 087 000
Other Income	0	0	39 000	0
Revenue	13 297 000	11 989 000	11 679 000	12 087 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 713 000	7 404 000	6 934 000	3 128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 894 000	10 627 000	10 357 000	6 074 000
Operating Profit	2 403 000	1 362 000	1 321 000	6 013 000
Financial Income	49 000	49 000	29 000	19 000
Financial Costs	57 000	67 000	50 000	29 000
Financial Balance	−8 000	−18 000	−21 000	−10 000
Dividends	0	0	0	0
Net Income	2 394 000	1 345 000	1 301 000	6 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	990 000	965 000	1 019 000	728 000
Total Current Assets	4 910 000	4 559 000	5 191 000	4 535 000
Total Assets	4 910 000	4 559 000	5 191 000	4 535 000
Total Equity	2 723 000	2 590 000	3 210 000	2 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	120 000	223 000	0
Creditors	504 000	457 000	468 000	528 000
Unpaid Taxes	836 000	662 000	642 000	736 000
Dividends	0	0	0	0
Other Current Debt	310 000	283 000	202 000	284 000
Total Current Debt	2 170 000	1 849 000	1 758 000	1 548 000
Total Equity and Debt	4 910 000	4 559 000	5 191 000	4 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,92 %	51,93 %	40,53 %	201,04 %
Debt-to-Equity Ratio	0,01	0,05	0,07	0
Operating Profit Margin	18,07 %	11,36 %	11,31 %	49,75 %
Current Ratio	2,26	2,47	2,95	2,93
Quick Ratio	2,26	2,47	2,95	2,93
Equity Ratio	0,55	0,57	0,62	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %