AUTOPARTNER SELJORD AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

−1,78 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	346 000	84 000	114 000
Net Income	7 000	−12 000	−38 000	64 000
Total Assets	350 000	323 000	380 000	595 000
Total Equity	−394 000	−401 000	−389 000	−351 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	346 000	84 000	114 000
Expenditure	80 000	347 000	111 000	47 000
Operating Profit	12 000	0	−27 000	67 000
Financial Income	0	0	0	0
Financial Costs	5 000	12 000	12 000	4 000
Financial Balance	−5 000	−12 000	−12 000	−4 000
Earnings Before Tax	7 000	−12 000	−38 000	64 000
Tax	0	0	0	0
Net Income	7 000	−12 000	−38 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	350 000	323 000	380 000	595 000
Total Assets	350 000	323 000	380 000	595 000
Total Retained Equity	−494 000	−501 000	−489 000	−451 000
Total Equity	−394 000	−401 000	−389 000	−351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	744 000	724 000	769 000	945 000
Total Equity and Debt	350 000	323 000	380 000	595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	346 000	84 000	19 000
Other Income	10 000	0	0	95 000
Revenue	91 000	346 000	84 000	114 000
Cost of Goods Sold	55 000	322 000	63 000	32 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	347 000	111 000	47 000
Operating Profit	12 000	0	−27 000	67 000
Financial Income	0	0	0	0
Financial Costs	5 000	12 000	12 000	4 000
Financial Balance	−5 000	−12 000	−12 000	−4 000
Dividends	0	0	0	0
Net Income	7 000	−12 000	−38 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	321 000	321 000	321 000	295 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	175 000
Total Current Assets	350 000	323 000	380 000	595 000
Total Assets	350 000	323 000	380 000	595 000
Total Equity	−394 000	−401 000	−389 000	−351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	3 000	311 000
Unpaid Taxes	4 000	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	491 000	491 000	603 000	635 000
Total Current Debt	744 000	724 000	769 000	945 000
Total Equity and Debt	350 000	323 000	380 000	595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,78 %	2,99 %	9,77 %	−18,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	13,19 %	0 %	−32,14 %	58,77 %
Current Ratio	0,47	0,45	0,49	0,63
Quick Ratio	0,83	0,8	0,85	0,92
Equity Ratio	−1,13	−1,24	−1,02	−0,59
Gross Profit Margin	39,56 %	6,94 %	25 %	71,93 %