ASSET MANAGEMENT PARTNER AS

0661 OSLO

Finances

Return on Equity

73,37 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 109 000	7 153 000	7 878 000	7 303 000
Net Income	2 025 000	1 255 000	2 163 000	781 000
Total Assets	7 614 000	6 675 000	7 267 000	5 802 000
Total Equity	2 760 000	3 235 000	3 980 000	3 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 109 000	7 153 000	7 878 000	7 303 000
Expenditure	7 173 000	5 536 000	5 408 000	6 275 000
Operating Profit	2 936 000	1 617 000	2 470 000	1 028 000
Financial Income	28 000	71 000	384 000	28 000
Financial Costs	288 000	92 000	130 000	54 000
Financial Balance	−260 000	−21 000	254 000	−26 000
Earnings Before Tax	2 676 000	1 596 000	2 724 000	1 002 000
Tax	651 000	341 000	561 000	220 000
Net Income	2 025 000	1 255 000	2 163 000	781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	407 000	494 000	395 000	894 000
Total Current Assets	7 207 000	6 181 000	6 872 000	4 908 000
Total Assets	7 614 000	6 675 000	7 267 000	5 802 000
Total Retained Equity	2 650 000	3 125 000	3 870 000	3 407 000
Total Equity	2 760 000	3 235 000	3 980 000	3 517 000
Total Long-Term Debt	33 000	42 000	41 000	15 000
Total Current Debt	4 821 000	3 399 000	3 247 000	2 270 000
Total Equity and Debt	7 614 000	6 675 000	7 267 000	5 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 106 000	7 111 000	7 663 000	7 293 000
Other Income	3 000	42 000	215 000	10 000
Revenue	10 109 000	7 153 000	7 878 000	7 303 000
Cost of Goods Sold	1 609 000	484 000	597 000	1 047 000
Salary Costs	3 635 000	3 264 000	3 040 000	3 210 000
Depreciation	108 000	108 000	154 000	257 000
Impairment	0	0	0	0
Expenditure	7 173 000	5 536 000	5 408 000	6 275 000
Operating Profit	2 936 000	1 617 000	2 470 000	1 028 000
Financial Income	28 000	71 000	384 000	28 000
Financial Costs	288 000	92 000	130 000	54 000
Financial Balance	−260 000	−21 000	254 000	−26 000
Dividends	2 500 000	2 000 000	1 700 000	700 000
Net Income	2 025 000	1 255 000	2 163 000	781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	407 000	494 000	395 000	894 000
Total Tangible Assets	407 000	494 000	395 000	894 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	407 000	494 000	395 000	894 000
Stock	0	0	0	0
Total Investments	965 000	1 215 000	702 000	298 000
Cash, Bank	3 763 000	3 447 000	4 385 000	2 703 000
Total Current Assets	7 207 000	6 181 000	6 872 000	4 908 000
Total Assets	7 614 000	6 675 000	7 267 000	5 802 000
Total Equity	2 760 000	3 235 000	3 980 000	3 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	42 000	41 000	15 000
Creditors	271 000	200 000	202 000	241 000
Unpaid Taxes	796 000	474 000	398 000	493 000
Dividends	2 500 000	2 000 000	1 700 000	700 000
Other Current Debt	594 000	2 385 000	2 112 000	1 306 000
Total Current Debt	4 821 000	3 399 000	3 247 000	2 270 000
Total Equity and Debt	7 614 000	6 675 000	7 267 000	5 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,37 %	38,79 %	54,35 %	22,21 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	29,04 %	22,61 %	31,35 %	14,08 %
Current Ratio	1,49	1,82	2,12	2,16
Quick Ratio	1,49	1,82	2,12	2,16
Equity Ratio	0,36	0,48	0,55	0,61
Gross Profit Margin	84,08 %	93,23 %	92,42 %	85,66 %