HUYNH EIENDOM AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

7,67

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	699 000	680 000	604 000	657 000
Net Income	211 000	738 000	208 000	268 000
Total Assets	5 035 000	4 810 000	4 038 000	3 848 000
Total Equity	2 779 000	2 568 000	1 829 000	1 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	699 000	680 000	604 000	657 000
Expenditure	431 000	327 000	305 000	269 000
Operating Profit	268 000	353 000	299 000	388 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	3 000	0	0	−12 000
Earnings Before Tax	271 000	353 000	299 000	376 000
Tax	60 000	−385 000	91 000	108 000
Net Income	211 000	738 000	208 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 976 000	4 078 000	3 709 000	3 827 000
Total Current Assets	1 059 000	731 000	330 000	20 000
Total Assets	5 035 000	4 810 000	4 038 000	3 848 000
Total Retained Equity	2 679 000	2 468 000	1 729 000	1 522 000
Total Equity	2 779 000	2 568 000	1 829 000	1 622 000
Total Long-Term Debt	2 118 000	2 118 000	2 118 000	2 118 000
Total Current Debt	138 000	124 000	91 000	108 000
Total Equity and Debt	5 035 000	4 810 000	4 038 000	3 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	699 000	680 000	604 000	657 000
Revenue	699 000	680 000	604 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	118 000	119 000	120 000
Impairment	0	0	0	0
Expenditure	431 000	327 000	305 000	269 000
Operating Profit	268 000	353 000	299 000	388 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	3 000	0	0	−12 000
Dividends	0	0	0	0
Net Income	211 000	738 000	208 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	513 000	488 000	0	0
Real Eastate	3 463 000	3 578 000	3 693 000	3 808 000
Machinery and Plant Facilities	0	12 000	16 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	3 463 000	3 590 000	3 709 000	3 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 976 000	4 078 000	3 709 000	3 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 042 000	716 000	316 000	8 000
Total Current Assets	1 059 000	731 000	330 000	20 000
Total Assets	5 035 000	4 810 000	4 038 000	3 848 000
Total Equity	2 779 000	2 568 000	1 829 000	1 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 118 000	2 118 000	2 118 000	2 118 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	21 000	0	0
Total Current Debt	138 000	124 000	91 000	108 000
Total Equity and Debt	5 035 000	4 810 000	4 038 000	3 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	28,74 %	11,37 %	16,52 %
Debt-to-Equity Ratio	0,76	0,82	1,16	1,31
Operating Profit Margin	38,34 %	51,91 %	49,5 %	59,06 %
Current Ratio	7,67	5,9	3,63	0,19
Quick Ratio	7,67	5,9	3,63	0,19
Equity Ratio	0,55	0,53	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %