STARAS AS

0552 OSLO

Finances

Share Ownership

Return on Equity

−93,83 %

Current Ratio

1,54

Debt-to-Equity Ratio

2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 942 000	6 041 000	14 515 000	19 481 000
Net Income	−1 202 000	101 000	617 000	403 000
Total Assets	4 549 000	6 129 000	4 684 000	5 453 000
Total Equity	1 281 000	2 483 000	2 382 000	1 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 942 000	6 041 000	14 515 000	19 481 000
Expenditure	5 071 000	5 798 000	13 713 000	18 958 000
Operating Profit	−1 128 000	242 000	802 000	523 000
Financial Income	72 000	5 000	1 000	7 000
Financial Costs	152 000	114 000	10 000	10 000
Financial Balance	−80 000	−109 000	−9 000	−3 000
Earnings Before Tax	−1 208 000	133 000	793 000	519 000
Tax	−6 000	32 000	176 000	116 000
Net Income	−1 202 000	101 000	617 000	403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 689 000	4 310 000	110 000	0
Total Current Assets	859 000	1 820 000	4 574 000	5 453 000
Total Assets	4 549 000	6 129 000	4 684 000	5 453 000
Total Retained Equity	1 181 000	2 383 000	2 282 000	1 665 000
Total Equity	1 281 000	2 483 000	2 382 000	1 765 000
Total Long-Term Debt	2 711 000	2 867 000	0	0
Total Current Debt	556 000	780 000	2 302 000	3 688 000
Total Equity and Debt	4 549 000	6 129 000	4 684 000	5 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 942 000	6 041 000	14 515 000	19 481 000
Other Income	0	0	0	0
Revenue	3 942 000	6 041 000	14 515 000	19 481 000
Cost of Goods Sold	40 000	0	132 000	352 000
Salary Costs	4 148 000	4 800 000	12 331 000	17 159 000
Depreciation	96 000	68 000	0	0
Impairment	0	0	0	0
Expenditure	5 071 000	5 798 000	13 713 000	18 958 000
Operating Profit	−1 128 000	242 000	802 000	523 000
Financial Income	72 000	5 000	1 000	7 000
Financial Costs	152 000	114 000	10 000	10 000
Financial Balance	−80 000	−109 000	−9 000	−3 000
Dividends	0	0	0	0
Net Income	−1 202 000	101 000	617 000	403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 661 000	3 737 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	48 000	0	0
Total Tangible Assets	3 689 000	3 785 000	0	0
Total Fiancial Fixed Assets	0	525 000	110 000	0
Total Fixed Assets	3 689 000	4 310 000	110 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	837 000	3 426 000	2 783 000
Total Current Assets	859 000	1 820 000	4 574 000	5 453 000
Total Assets	4 549 000	6 129 000	4 684 000	5 453 000
Total Equity	1 281 000	2 483 000	2 382 000	1 765 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 711 000	2 867 000	0	0
Creditors	43 000	35 000	20 000	53 000
Unpaid Taxes	226 000	507 000	1 209 000	1 728 000
Dividends	0	0	0	0
Other Current Debt	287 000	212 000	897 000	1 791 000
Total Current Debt	556 000	780 000	2 302 000	3 688 000
Total Equity and Debt	4 549 000	6 129 000	4 684 000	5 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−93,83 %	4,07 %	25,9 %	22,83 %
Debt-to-Equity Ratio	2,12	1,15	0	0
Operating Profit Margin	−28,61 %	4,01 %	5,53 %	2,68 %
Current Ratio	1,54	2,33	1,99	1,48
Quick Ratio	1,54	2,33	1,99	1,48
Equity Ratio	0,28	0,41	0,51	0,32
Gross Profit Margin	98,99 %	100 %	99,09 %	98,19 %