GUNNAR JØRGENSEN EIENDOM AS

6018 ÅLESUND

Finances

Return on Equity

0,68 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	729 000	722 000	759 000	1 982 000
Net Income	40 000	59 000	151 000	194 000
Total Assets	7 921 000	7 981 000	8 448 000	8 446 000
Total Equity	5 876 000	6 086 000	6 027 000	6 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	729 000	722 000	759 000	1 982 000
Expenditure	652 000	615 000	526 000	1 716 000
Operating Profit	76 000	106 000	233 000	266 000
Financial Income	6 000	0	1 000	35 000
Financial Costs	31 000	30 000	37 000	52 000
Financial Balance	−25 000	−30 000	−36 000	−17 000
Earnings Before Tax	51 000	76 000	197 000	249 000
Tax	12 000	17 000	46 000	55 000
Net Income	40 000	59 000	151 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 291 000	6 556 000	6 822 000	6 863 000
Total Current Assets	1 629 000	1 425 000	1 626 000	1 583 000
Total Assets	7 921 000	7 981 000	8 448 000	8 446 000
Total Retained Equity	4 517 000	4 727 000	4 668 000	4 917 000
Total Equity	5 876 000	6 086 000	6 027 000	6 275 000
Total Long-Term Debt	1 398 000	1 547 000	1 691 000	1 817 000
Total Current Debt	647 000	348 000	730 000	354 000
Total Equity and Debt	7 921 000	7 981 000	8 448 000	8 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	729 000	722 000	759 000	1 260 000
Other Income	0	0	0	723 000
Revenue	729 000	722 000	759 000	1 982 000
Cost of Goods Sold	0	0	0	1 237 000
Salary Costs	244 000	207 000	118 000	88 000
Depreciation	265 000	265 000	235 000	275 000
Impairment	0	0	0	0
Expenditure	652 000	615 000	526 000	1 716 000
Operating Profit	76 000	106 000	233 000	266 000
Financial Income	6 000	0	1 000	35 000
Financial Costs	31 000	30 000	37 000	52 000
Financial Balance	−25 000	−30 000	−36 000	−17 000
Dividends	250 000	0	400 000	0
Net Income	40 000	59 000	151 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 131 000	6 358 000	6 584 000	6 811 000
Machinery and Plant Facilities	110 000	149 000	187 000	2 000
Fixtures	0	0	0	0
Total Tangible Assets	6 241 000	6 506 000	6 772 000	6 813 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	6 291 000	6 556 000	6 822 000	6 863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	1 001 000	1 195 000	1 188 000
Total Current Assets	1 629 000	1 425 000	1 626 000	1 583 000
Total Assets	7 921 000	7 981 000	8 448 000	8 446 000
Total Equity	5 876 000	6 086 000	6 027 000	6 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 398 000	1 547 000	1 691 000	1 817 000
Creditors	311 000	243 000	233 000	232 000
Unpaid Taxes	31 000	33 000	32 000	34 000
Dividends	250 000	0	400 000	0
Other Current Debt	28 000	45 000	21 000	22 000
Total Current Debt	647 000	348 000	730 000	354 000
Total Equity and Debt	7 921 000	7 981 000	8 448 000	8 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,68 %	0,97 %	2,51 %	3,09 %
Debt-to-Equity Ratio	0,24	0,25	0,28	0,29
Operating Profit Margin	10,43 %	14,68 %	30,7 %	13,42 %
Current Ratio	2,52	4,09	2,23	4,47
Quick Ratio	2,52	4,09	2,23	4,47
Equity Ratio	0,74	0,76	0,71	0,74
Gross Profit Margin	100 %	100 %	100 %	37,59 %